| Revenue | DKK 514K | +113% |
| EBITDA | DKK -758K | -385% |
| Net profit | DKK -621K | -385% |
| Total assets | DKK 1,3M | +137% |
| Equity | DKK 391K | +251% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -515 | -123 | -35 | 45 | 26 | 15 | 115 | 345 | 291 | 433 | 260 | 241 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -420 | -421 | -374 | -370 | -397 | -1.272 |
| EBITDA | -346 | -590 | -116 | -35 | 45 | 26 | 15 | -23 | -74 | -130 | 58 | -111 | -156 | -758 |
| Depreciation & amort. | -0 | -0 | -0 | -171 | -137 | -46 | -4 | -3 | -8 | -8 | -8 | -8 | -12 | -31 |
| EBIT | -346 | -590 | -116 | -205 | -91 | -20 | 11 | -25 | -82 | -138 | 50 | -119 | -168 | -789 |
| Net financials | -75 | -104 | -110 | -111 | -77 | -9 | 2 | 4 | 5 | 5 | -1 | 20 | 9 | -3 |
| Profit before tax | -421 | -694 | -296 | -317 | -168 | -29 | 13 | -22 | -77 | -133 | 50 | -99 | -160 | -793 |
| Tax | -104 | -173 | -0 | -57 | -37 | -6 | 2 | -5 | -17 | -29 | 12 | -22 | -32 | -172 |
| Net profit | -316 | -522 | -227 | -259 | -131 | -23 | 11 | -17 | -60 | -104 | 38 | -77 | -128 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.625 | 1.094 | 1.060 | 888 | 998 | 965 | 273 | 314 | 424 | 294 | 691 | 407 | 528 | 1.253 |
| Equity | -540 | -1.062 | -1.288 | -1.548 | 221 | 199 | 210 | 193 | 133 | 28 | 316 | 239 | 111 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.150 | 2.155 | 2.348 | 2.435 | 777 | 766 | 63 | 121 | 292 | 266 | 373 | 167 | 417 | 861 |
| Total debt | 2.150 | 2.155 | 2.348 | 2.435 | 777 | 766 | 63 | 121 | 292 | 266 | 373 | 167 | 417 | 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN SØVNDAL HANSEN. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ingvard Hansen | Management | 0 companies |