| Revenue | DKK 776,2M | -7% |
| EBITDA | DKK 16,6M | -58% |
| Net profit | DKK 14M | -64% |
| Total assets | DKK 255,7M | +0% |
| Equity | DKK 125,5M | +4% |
| Employees | 53 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 405.497 | 707.251 | 798.533 | 835.257 | 776.203 |
| Staff expenses | -3.133 | -9.089 | -11.189 | -11.945 | -11.226 |
| EBITDA | 19.481 | 41.687 | 47.503 | 39.761 | 16.610 |
| Depreciation & amort. | -563 | -806 | -1.016 | -3.884 | -2.808 |
| EBIT | 18.918 | 40.881 | 46.487 | 35.877 | 13.802 |
| Net financials | -1.730 | -1.085 | -11.468 | -5.551 | -4.058 |
| Profit before tax | 17.188 | 39.795 | 35.019 | 45.881 | 16.282 |
| Tax | 3.748 | 9.204 | 8.873 | 6.751 | 2.295 |
| Net profit | 13.441 | 30.592 | 26.146 | 39.130 | 13.987 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.540 | 140.593 | 216.676 | 256.665 | 255.718 |
| Equity | 37.803 | 60.134 | 82.748 | 120.736 | 125.547 |
| Long-term debt | 5.651 | 0 | 17.868 | 61.520 | 56.022 |
| Short-term debt | 57.036 | 78.658 | 116.060 | 74.409 | 74.149 |
| Total debt | 62.687 | 78.658 | 133.928 | 135.929 | 130.171 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Management | Management | 2025 |
SP Chief Executive Officer | Chief Executive Officer | 2025 |
TL Founder | Founder | 2009 |
| Former (3) | ||
SC Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MH Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2010 – 2021 | |
| Chairman | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ask Michael Munck | Management | 0 companies |
| Simon Christensen | Chief Executive Officer | 0 companies |
| Morten Hultberg Buchgreitz | Chief Executive Officer | 0 companies |
| Simon Plagborg | Chief Executive Officer | 0 companies |
| Michael Hjorth Christensen | Management | 0 companies |
| Teknoinvest Limited | Founder | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Karl Mikael Ullman | Board of Directors | 0 companies |
| Torben Herman Christensen | Chairman | 0 companies |
| Jan Flemming Bech Andersen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Louise Wenche Koch | Board of Directors | 0 companies |