| Revenue | DKK -143K | +474% |
| EBITDA | DKK -143K | -474% |
| Net profit | DKK -112K | -460% |
| Total assets | DKK 644K | -1% |
| Equity | DKK 502K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.324 | 1.041 | 1.104 | 1.064 | 1.307 | 2.627 | 947 | 708 | 493 | 503 | 79 | -25 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 184 | 179 | 34 | 361 | 148 | 49 | 133 | 24 | 52 | 79 | -25 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 184 | 179 | 34 | 361 | 148 | 49 | 133 | 24 | 52 | 79 | -25 | -143 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | -2 | -1 | 0 |
| Profit before tax | 154 | 184 | 179 | 34 | 361 | 148 | 49 | 133 | 20 | 50 | 78 | -26 | -143 |
| Tax | 38 | 46 | 44 | 8 | 79 | 33 | 11 | 29 | 4 | 11 | 17 | -6 | -31 |
| Net profit | 115 | 138 | 135 | 26 | 282 | 115 | 38 | 104 | 16 | 39 | 61 | -20 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 689 | 1.144 | 738 | 2.536 | 1.412 | 1.139 | 989 | 560 | 707 | 730 | 654 | 644 |
| Equity | 330 | 368 | 403 | 329 | 611 | 476 | 415 | 518 | 534 | 573 | 634 | 614 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 320 | 741 | 409 | 1.925 | 935 | 724 | 471 | 26 | 134 | 97 | 40 | 142 |
| Total debt | 236 | 320 | 741 | 409 | 1.925 | 935 | 724 | 471 | 26 | 134 | 97 | 40 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMNM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reiner Modest | Management | 0 companies |