| Revenue | DKK 7,3M | +11% |
| EBITDA | DKK 2,2M | +32% |
| Net profit | DKK 1,6M | +41% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,1M | +22% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.503 | — | — | 5.446 | 5.839 | 3.862 | 4.371 | 4.457 | 5.262 | 4.682 | 4.859 | 6.565 | 7.307 |
| Staff expenses | -2.677 | -0 | -0 | -4.742 | -5.447 | -4.248 | -4.059 | -3.927 | -4.387 | -4.643 | -4.641 | -4.931 | -5.075 |
| EBITDA | -729 | 0 | 0 | 704 | 449 | -386 | 312 | 530 | 813 | 39 | 218 | 1.634 | 2.151 |
| Depreciation & amort. | -49 | -0 | -0 | -156 | 28 | -118 | -116 | -110 | -38 | -109 | -107 | -57 | 19 |
| EBIT | -777 | 0 | 0 | 548 | 421 | -504 | 196 | 420 | 775 | -70 | 110 | 1.577 | 2.132 |
| Net financials | -5 | 0 | 0 | -2 | -6 | -11 | -3 | -12 | -8 | -10 | -6 | 23 | -27 |
| Profit before tax | -772 | 0 | 0 | 546 | 414 | -515 | 192 | 407 | 767 | -80 | 105 | 1.601 | 2.105 |
| Tax | -156 | -0 | -0 | 85 | 50 | -106 | 21 | 53 | 97 | -29 | 12 | 338 | 506 |
| Net profit | -572 | 0 | 0 | 407 | -209 | -405 | 171 | 302 | 561 | -51 | 66 | 1.165 | 1.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 0 | 0 | 2.805 | 2.198 | 1.787 | 1.903 | 1.932 | 3.167 | 2.031 | 2.129 | 3.788 | 3.902 |
| Equity | 261 | 0 | 0 | 220 | 11 | 1.140 | 1.311 | 1.363 | 1.424 | 1.316 | 1.374 | 2.539 | 3.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.228 | 0 | 0 | 2.374 | 2.016 | 530 | 482 | 480 | 1.635 | 634 | 657 | 1.115 | 739 |
| Total debt | -1.228 | 0 | 0 | 2.374 | 2.016 | 530 | 482 | 480 | 1.635 | 634 | 657 | 1.115 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2013 | — | — |
RC Founder | Founder | 2009 | — | — |
JS Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Reinholdt Holding ApS | Company | 100.0% | 100.0% | 2019 |
L.R.C. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
R. Cordes Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Reinholdt Hansen | Management | 0 companies |
| Rikke Cordes | Founder | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |