| Revenue | DKK -109K | -100% |
| EBITDA | DKK -109K | -100% |
| Net profit | DKK 219K | -99% |
| Total assets | DKK 21,1M | +2% |
| Equity | DKK 10,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.161 | 1.738 | 333 | 524 | 561 | 214 | 483 | 427 | 920 | 1.019 | 7.339 | 4.326 | 44.768 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.161 | 1.738 | 333 | 524 | 561 | 214 | 483 | 427 | 920 | 1.019 | 238 | 3.747 | 44.768 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.161 | 1.738 | 333 | 524 | 561 | 214 | 483 | 427 | 920 | 1.019 | 238 | 3.747 | 44.768 | -109 |
| Net financials | -11 | 45 | 20 | -22 | -37 | 53 | 117 | 65 | 10 | 162 | -6 | -211 | 445 | 405 |
| Profit before tax | 2.149 | 1.783 | 353 | 503 | 524 | 267 | 601 | 492 | 930 | 1.181 | 232 | 3.535 | 45.212 | 296 |
| Tax | 562 | 463 | 87 | 124 | 115 | 59 | 134 | 111 | 211 | 264 | 63 | 2.582 | 9.061 | 77 |
| Net profit | 1.587 | 1.320 | 266 | 378 | 409 | 208 | 466 | 381 | 718 | 917 | 169 | 953 | 36.151 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.724 | 5.006 | 7.435 | 5.112 | 5.454 | 2.344 | 3.405 | 3.489 | 6.618 | 11.210 | 16.436 | 7.322 | 20.717 | 21.054 |
| Equity | 163 | 184 | 450 | 828 | 1.237 | 1.445 | 1.911 | 2.292 | 3.010 | 3.928 | 4.097 | 5.050 | 10.001 | 10.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.561 | 4.822 | 6.985 | 4.284 | 4.217 | 899 | 1.494 | 1.197 | 3.608 | 7.283 | 12.339 | 2.272 | 10.716 | 10.834 |
| Total debt | 4.561 | 4.822 | 6.985 | 4.284 | 4.217 | 899 | 1.494 | 1.197 | 3.608 | 7.283 | 12.339 | 2.272 | 10.716 | 10.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NS NewCo ApS | Company | 100.0% | 100.0% | 2024 |
FML Holding Ring ApS | Company | 25.0% | 25.0% | 2021 |
Mimo Holding Glud ApS | Company | 25.0% | 25.0% | 2021 |
THYLAND HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
BØGH HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
NORDIC WATERPROOFING A/S | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Slavensky | Chief Executive Officer | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| René Meyer Johannsen | Chairman | 0 companies |
| Preben Vestergaard | Chairman | 0 companies |
| Rune Thomassen | Board of Directors | 0 companies |
| Søren Stenderup Jensen | Chairman | 0 companies |