| Revenue | DKK 12,5M | +41% |
| EBITDA | DKK 4M | +296% |
| Net profit | DKK 2,6M | +2159% |
| Total assets | DKK 18,4M | +53% |
| Equity | DKK -939K | +74% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.466 | 1.875 | 3.396 | 3.774 | 3.783 | 2.497 | 3.185 | 2.041 | -419 | 4.507 | 4.367 | 6.981 | 8.919 | 12.535 |
| Staff expenses | -1.764 | -1.819 | -1.298 | -2.188 | -2.885 | -2.885 | -2.842 | -3.576 | -3.599 | -2.952 | -5.088 | -5.616 | -7.910 | -8.502 |
| EBITDA | -338 | 16 | 2.059 | 1.586 | 898 | -327 | 343 | -1.534 | -4.018 | 1.555 | -721 | 1.365 | 1.008 | 3.992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -61 | -86 | -86 | -114 | -117 | -104 | -354 | -599 | -724 | -334 |
| EBIT | -338 | 16 | 2.059 | 1.586 | 837 | -413 | 257 | -1.649 | -4.134 | 1.451 | -1.075 | 766 | 284 | 3.658 |
| Net financials | -93 | -104 | -86 | -48 | -65 | -36 | -161 | -254 | -324 | -293 | -289 | -427 | -413 | -531 |
| Profit before tax | -432 | -87 | 1.973 | 1.537 | 773 | -449 | 96 | -1.903 | -4.458 | 1.158 | -1.364 | 350 | -129 | 3.126 |
| Tax | -105 | -18 | 501 | 366 | 173 | -89 | 28 | -397 | -213 | -489 | -0 | -0 | -0 | 478 |
| Net profit | -326 | -69 | 1.472 | 1.171 | 600 | -360 | 68 | -1.506 | -4.246 | 1.646 | -1.364 | 350 | -129 | 2.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 499 | 2.273 | 4.869 | 8.446 | 3.395 | 7.865 | 8.427 | 4.962 | 11.776 | 11.714 | 13.148 | 12.035 | 18.433 |
| Equity | — | -767 | 705 | 1.816 | 2.224 | 1.613 | 1.682 | 176 | -4.070 | -2.424 | -3.788 | -3.438 | -3.587 | -939 |
| Long-term debt | 68 | 39 | 8 | 334 | 0 | 120 | 1.981 | 1.915 | 3.409 | 3.347 | 3.000 | 2.875 | 2.654 | 8.408 |
| Short-term debt | 1.725 | 1.354 | 1.873 | 2.234 | 4.464 | 1.662 | 4.203 | 6.336 | 5.624 | 10.852 | 12.502 | 13.711 | 12.969 | 10.964 |
| Total debt | 1.793 | 1.393 | 1.881 | 3.053 | 6.222 | 1.782 | 6.184 | 8.251 | 9.033 | 14.200 | 15.502 | 16.586 | 15.622 | 19.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2009 | — | — |
ET Management | Management | 2010 | — | — |
SB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APM HOLDING K93 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Bager Huniche Jensen | Founder | 0 companies |
| Eli Tommy Jensen | Management | 0 companies |
| Søren Bager Huniche | Management | 0 companies |
| Johan Bangsborg | Chairman | 0 companies |
| Hans-Henrik Møller | Chairman | 0 companies |