| Revenue | DKK 316K | -38% |
| EBITDA | DKK 236K | +277% |
| Net profit | DKK 210K | +263% |
| Total assets | DKK 348K | +9% |
| Equity | DKK 208K | +7938% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 296 | 87 | 28 | 258 | -89 | -106 | 536 | 1.568 | 1.646 | 2.316 | 1.587 | 513 | 316 |
| Staff expenses | -542 | -290 | -105 | -99 | -242 | -0 | -0 | -510 | -705 | -402 | -318 | -346 | -647 | -80 |
| EBITDA | 89 | 6 | -18 | -70 | 16 | -89 | -107 | 26 | 863 | 1.244 | 1.998 | 1.242 | -133 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 6 | -18 | -70 | 16 | -89 | -107 | 26 | 863 | 1.244 | 1.998 | 1.242 | -133 | 236 |
| Net financials | 1 | -1 | -0 | 1 | 1 | 1 | -17 | -14 | -1 | 11 | -9 | 11 | 5 | -2 |
| Profit before tax | 90 | 5 | -18 | -32 | 17 | -51 | -70 | 12 | 863 | 1.254 | 1.989 | 1.253 | -129 | 234 |
| Tax | 23 | 1 | -0 | 19 | 4 | 19 | 27 | 4 | 188 | 277 | 439 | 278 | -0 | 23 |
| Net profit | 67 | 3 | -18 | -51 | 13 | -70 | -97 | 8 | 675 | 978 | 1.550 | 976 | -129 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 248 | 160 | 113 | 119 | 162 | 175 | 164 | 752 | 1.826 | 1.803 | 1.211 | 319 | 348 |
| Equity | 127 | 130 | 112 | 62 | 75 | 5 | -92 | -84 | 591 | 1.119 | 769 | 126 | -3 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 277 | 439 | 278 | 0 | 24 |
| Short-term debt | 419 | 118 | 48 | 51 | 44 | 156 | 266 | 247 | 29 | 430 | 595 | 808 | 322 | 117 |
| Total debt | 419 | 118 | 48 | 51 | 44 | 156 | 266 | 247 | 161 | 707 | 1.034 | 1.085 | 322 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2009 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAGE MØLLER & SØN. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bo Stegmann | Audit | 0 companies |
| Stig Mølsted-Møller | Chief Executive Officer | 0 companies |