| Revenue | DKK -862K | +124% |
| EBITDA | DKK -1,5M | -150% |
| Net profit | DKK -9,3M | -115% |
| Total assets | DKK 269,3M | +118% |
| Equity | DKK 267,3M | +126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -6 | -7 | -30 | -9 | -344 | -59 | -112 | -29 | -25 | -67 | -384 | -862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -607 |
| EBITDA | 45 | -6 | -7 | -30 | -9 | -344 | -59 | -112 | -29 | -25 | -67 | -588 | -1.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -6 | -7 | -30 | -9 | -344 | -59 | -112 | -29 | -25 | -67 | -588 | -1.470 |
| Net financials | 1.463 | 1.871 | 2.980 | 3.696 | 4.580 | 5.222 | 4.199 | 5.629 | 6.848 | 9.061 | -2.714 | 61.542 | -5.097 |
| Profit before tax | 1.508 | 1.866 | 2.972 | 3.660 | 4.567 | 4.812 | 4.140 | 5.492 | 6.819 | 9.037 | -2.781 | 60.954 | -6.567 |
| Tax | 11 | -1 | -1 | -12 | 8 | -46 | -21 | 16 | 22 | 397 | -54 | 31 | 2.756 |
| Net profit | 1.497 | 1.867 | 2.973 | 3.672 | 4.559 | 4.858 | 4.161 | 5.476 | 6.798 | 8.640 | -2.727 | 60.922 | -9.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.701 | 29.508 | 32.432 | 36.040 | 40.356 | 44.757 | 47.315 | 51.737 | 57.534 | 66.352 | 62.992 | 123.497 | 269.325 |
| Equity | 27.670 | 29.489 | 32.412 | 36.034 | 40.342 | 44.700 | 47.309 | 51.730 | 57.528 | 64.668 | 60.884 | 118.248 | 267.276 |
| Long-term debt | 0 | 0 | 2 | 14 | 5 | 57 | 78 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 19 | 19 | 6 | 14 | 56 | 6 | 6 | 6 | 1.684 | 2.108 | 5.249 | 2.050 |
| Total debt | 31 | 19 | 19 | 6 | 14 | 56 | 6 | 6 | 6 | 1.684 | 2.108 | 5.249 | 2.050 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Bjørg Hansen | Board of Directors | 0 companies |
| Jørgen Strøjer Hansen | Chairman | 0 companies |