| Revenue | DKK -1,4M | +69% |
| EBITDA | DKK -3M | -14% |
| Net profit | DKK -23,8M | -129% |
| Total assets | DKK 156,5M | -21% |
| Equity | DKK 156,2M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -8 | -12 | -14 | -18 | -343 | -130 | -1.063 | -1.555 | -854 | -391 | -837 | -1.418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -357 | -921 | -913 | -913 | -1.641 | -1.463 |
| EBITDA | 43 | -8 | -12 | -14 | -18 | -343 | -130 | -1.421 | -2.475 | -1.767 | -1.304 | -2.607 | -2.961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -179 | -181 | -181 | -185 | -161 |
| EBIT | 43 | -8 | -12 | -14 | -18 | -343 | -130 | -1.470 | -2.654 | -1.948 | -1.486 | -2.791 | -3.122 |
| Net financials | 1.461 | 1.882 | 3.538 | 3.693 | 4.739 | 20.300 | 5.145 | 15.727 | 10.750 | 23.788 | -40.146 | 87.180 | -20.648 |
| Profit before tax | 1.504 | 1.874 | 3.525 | 3.677 | 4.714 | 19.878 | 5.014 | 14.257 | 8.096 | 20.300 | -43.631 | 79.412 | -23.770 |
| Tax | 9 | -1 | 135 | -4 | -4 | -71 | 151 | -948 | 2.480 | 377 | -8 | -1.323 | 14 |
| Net profit | 1.495 | 1.875 | 3.390 | 3.681 | 4.718 | 19.949 | 4.863 | 15.205 | 5.616 | 19.923 | -43.623 | 80.735 | -23.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.400 | 30.018 | 33.230 | 36.744 | 41.088 | 61.013 | 54.069 | 60.130 | 151.461 | 170.215 | 117.154 | 197.983 | 156.459 |
| Equity | 27.603 | 29.430 | 32.771 | 36.403 | 40.880 | 60.829 | 48.692 | 58.897 | 149.719 | 164.199 | 116.703 | 196.866 | 156.175 |
| Long-term debt | 0 | 0 | 0 | 4 | 8 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 588 | 459 | 342 | 208 | 184 | 5.377 | 1.234 | 1.430 | 5.988 | 431 | 1.117 | 280 |
| Total debt | 797 | 588 | 459 | 342 | 208 | 184 | 5.377 | 1.234 | 1.430 | 5.988 | 431 | 1.117 | 280 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
JRNY Capital Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Bjørg Hansen | Board of Directors | 0 companies |
| Mikkel Westad Vibjerg | Board of Directors | 0 companies |
| Søren Morbitzer Christoffersen | Chairman | 0 companies |
| Peter Tobias Bugtrup Løhr | Board of Directors | 0 companies |
| Jørgen Strøjer Hansen | Chairman | 0 companies |