| Revenue | DKK 218K | +24% |
| EBITDA | DKK 218K | +24% |
| Net profit | DKK 10K | +112% |
| Total assets | DKK 2,4M | -20% |
| Equity | DKK 60K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 334 | 340 | 396 | 366 | 331 | 314 | 346 | 324 | 276 | 272 | 95 | 176 | 218 |
| Staff expenses | -147 | -148 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 187 | 261 | 396 | 366 | 331 | 314 | 346 | 324 | 276 | 272 | 95 | 176 | 218 |
| Depreciation & amort. | -222 | -223 | -243 | -628 | -238 | -238 | -238 | -314 | -209 | -209 | -209 | -212 | -212 | -189 |
| EBIT | -19 | -36 | 18 | -231 | 128 | 92 | 76 | 32 | 114 | 67 | 63 | -117 | -36 | 30 |
| Net financials | -177 | -166 | -226 | -176 | -73 | -82 | -79 | -52 | -50 | -55 | -57 | -18 | -40 | -5 |
| Profit before tax | -196 | -202 | -209 | -407 | 54 | 10 | -3 | -20 | 64 | 12 | 6 | -135 | -76 | 24 |
| Tax | -44 | -36 | 28 | -37 | 17 | 3 | -1 | -8 | 16 | 16 | 204 | -7 | 2 | 15 |
| Net profit | -152 | -166 | -236 | -370 | 37 | 7 | -2 | -12 | 49 | -5 | -198 | -128 | -77 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.260 | 6.651 | 6.425 | 4.612 | 5.902 | 4.870 | 4.243 | 3.556 | 3.127 | 3.166 | 3.028 | 3.004 | 2.984 | 2.386 |
| Equity | 151 | -15 | 249 | 379 | 416 | 424 | 421 | 409 | 458 | 453 | 255 | 128 | 51 | 60 |
| Long-term debt | 1.995 | 1.810 | 1.648 | 1.445 | 1.221 | 1.001 | 778 | 187 | 187 | 187 | 187 | 187 | 187 | 187 |
| Short-term debt | 3.114 | 4.855 | 4.528 | 2.787 | 4.265 | 3.445 | 3.044 | 2.960 | 2.483 | 2.526 | 2.586 | 2.689 | 2.746 | 2.139 |
| Total debt | 5.109 | 6.666 | 6.176 | 4.232 | 5.485 | 4.446 | 3.822 | 3.147 | 2.670 | 2.713 | 2.773 | 2.876 | 2.933 | 2.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Birkkjær Nielsen | Management | 0 companies |