| Revenue | DKK 35K | -16% |
| EBITDA | DKK 35K | -16% |
| Net profit | DKK -23K | -86% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 457K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 94 | 112 | 206 | 203 | 348 | 460 | 193 | 23 | -2 | 43 | 41 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 848 | 94 | 41 | 206 | 203 | 348 | 408 | 159 | 23 | -2 | 43 | 41 | 35 |
| Depreciation & amort. | -30 | -23 | -0 | -71 | -71 | -71 | -71 | -0 | -0 | -0 | -19 | -19 | -19 |
| EBIT | 818 | 71 | 41 | 135 | 132 | 277 | 337 | 159 | 23 | -2 | 25 | 22 | 16 |
| Net financials | -426 | -280 | -241 | -132 | -163 | -183 | -123 | 43 | -21 | -0 | -28 | -33 | -41 |
| Profit before tax | 393 | -209 | -200 | 3 | -32 | 94 | 214 | 849 | 2 | -2 | -4 | -11 | -25 |
| Tax | 102 | -70 | -38 | 2 | -6 | 21 | 47 | 175 | 0 | -0 | 7 | 2 | -1 |
| Net profit | 290 | -139 | -162 | 1 | -25 | 73 | 167 | 674 | 1 | -2 | -11 | -13 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.637 | 10.355 | 9.867 | 9.543 | 7.680 | 7.704 | 7.765 | 8.151 | 550 | 549 | 1.295 | 1.287 | 1.260 |
| Equity | 916 | 777 | 614 | 616 | 591 | 664 | 830 | 1.504 | 506 | 504 | 493 | 480 | 457 |
| Long-term debt | 11.626 | 6.312 | 9.606 | 7.912 | 8.841 | 4.887 | 4.830 | 1.096 | 0 | 0 | 700 | 662 | 631 |
| Short-term debt | 3.095 | 3.267 | 3.649 | 3.474 | 2.172 | 2.154 | 2.105 | 5.551 | 45 | 45 | 102 | 144 | 172 |
| Total debt | 14.721 | 9.579 | 9.253 | 8.927 | 11.013 | 7.041 | 6.935 | 6.647 | 45 | 45 | 802 | 807 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2023 | — | — |
JS | Audit | 2017 | — | — |
AE Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVENNEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Hardbo Jørgensen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Adie Ely Jørgensen | Founder | 0 companies |