| Revenue | DKK -900 | -31% |
| EBITDA | DKK -900 | +31% |
| Net profit | DKK -71K | -6637% |
| Total assets | DKK 583K | -24% |
| Equity | DKK 566K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.066 | 1.091 | 1.111 | 900 | 525 | 0 | 0 | -2 | 283 | 334 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | 1.053 | 1.073 | 863 | 506 | -6 | 0 | -2 | 1.301 | 334 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -1.528 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 908 | 939 | 960 | 749 | -1.022 | -6 | 0 | -2 | 1.301 | 334 | -1 | -1 | -1 | -1 |
| Net financials | -512 | -507 | -437 | -428 | -318 | -63 | 1 | 0 | -62 | -27 | -21 | -79 | -0 | -97 |
| Profit before tax | 396 | 432 | 523 | 322 | -1.339 | -70 | 1 | -2 | 1.239 | 1.535 | -22 | -80 | -1 | -98 |
| Tax | 126 | 135 | 153 | 97 | -37 | -15 | 0 | -0 | 272 | -52 | -5 | -18 | -0 | -27 |
| Net profit | 270 | 297 | 369 | 225 | -1.302 | -55 | 1 | -2 | 967 | 1.586 | -17 | -62 | -1 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.368 | 13.255 | 13.141 | 13.028 | 11.532 | 241 | 236 | 236 | 6.031 | 3.026 | 923 | 860 | 769 | 583 |
| Equity | 700 | 998 | 1.367 | 1.592 | 290 | 235 | 236 | 233 | 1.200 | 2.787 | 923 | 860 | 759 | 566 |
| Long-term debt | 8.260 | 8.279 | 8.298 | 8.317 | 0 | 0 | 0 | 0 | 4.254 | 220 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.403 | 3.968 | 3.460 | 3.101 | 11.242 | 7 | 0 | 3 | 304 | 19 | 0 | 0 | 10 | 16 |
| Total debt | 12.664 | 12.247 | 11.759 | 11.418 | 11.242 | 7 | 0 | 3 | 4.559 | 239 | 0 | 0 | 10 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
KD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Jan Stender ApS | Company | 5.0% | 5.0% | 2017 |
KLA RVT ApS | Company | 5.0% | 5.0% | 2017 |
HAN RVT ApS | Company | 5.0% | 5.0% | 2017 |
JDL RVT ApS | Company | 5.0% | 5.0% | 2017 |
HHB RVT ApS | Company | 5.0% | 5.0% | 2017 |
LiFo9 ApS | Company | 5.0% | 5.0% | 2017 |
H9 Skagen ApS | Company | 50.0% | 50.0% | 2018 |
PSP RVT ApS | Company | 5.0% | 5.0% | 2017 |
NCB RVT ApS | Company | 5.0% | 5.0% | 2017 |
ONH RVT ApS | Company | 5.0% | 5.0% | 2017 |
JPD RVT ApS | Company | 5.0% | 5.0% | 2017 |
PLN RVT ApS | Company | 5.0% | 5.0% | 2017 |
ESH RVT ApS | Company | 5.0% | 5.0% | 2017 |
JAMP Invest ApS | Company | 5.0% | 5.0% | 2017 |
MBH RVT ApS | Company | 5.0% | 5.0% | 2017 |
TKR RVT ApS | Company | 5.0% | 5.0% | 2017 |
Owitch ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lund Nielsen | Management | 0 companies |
| Kim Dahl Larsen | Management | 0 companies |
| John Dahl Larsen | Chairman | 0 companies |
| Jørgen Ravn | Board of Directors | 0 companies |
| Henrik Holmer Bretlau | Chairman | 0 companies |
| Michael Bach | Chairman | 0 companies |
| Henrik Welinder | Board of Directors | 0 companies |