| Revenue | DKK 859K | +177% |
| EBITDA | DKK 247K | +127% |
| Net profit | DKK 11K | +103% |
| Total assets | DKK 21,2M | +4% |
| Equity | DKK 10,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -11 | 260 | 82 | 34 | 273 | 476 | 596 | 433 | 466 | 536 | 668 | 310 | 859 |
| Staff expenses | -50 | -482 | -558 | -551 | -425 | -406 | -402 | -419 | -411 | -430 | -442 | -498 | -1.223 | -612 |
| EBITDA | -109 | -493 | -298 | -469 | -391 | -133 | 46 | 177 | 22 | 36 | 94 | 170 | -926 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -20 | -15 | -40 | -48 | -48 | -86 | -90 | -15 | -0 |
| EBIT | -109 | -493 | -298 | -469 | -403 | -153 | 31 | 137 | -26 | -11 | 8 | 80 | -941 | 247 |
| Net financials | 4.596 | 3.357 | 1.556 | 1.556 | 1.374 | 1.276 | 622 | 276 | 280 | 985 | 315 | -48 | 291 | -233 |
| Profit before tax | 5.164 | 2.864 | 1.258 | 1.087 | 971 | 1.123 | 654 | 413 | 254 | 974 | 322 | 32 | -649 | 14 |
| Tax | 338 | 228 | 156 | 140 | 112 | 108 | 102 | 63 | -16 | -17 | -2 | -19 | -224 | 3 |
| Net profit | 4.826 | 2.636 | 1.101 | 947 | 859 | 1.015 | 551 | 350 | 270 | 991 | 324 | 51 | -425 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.248 | 34.518 | 34.640 | 35.318 | 36.196 | 30.843 | 31.540 | 29.771 | 26.941 | 26.774 | 27.105 | 27.230 | 20.313 | 21.195 |
| Equity | 28.875 | 31.511 | 32.612 | 33.558 | 34.421 | 25.436 | 24.987 | 24.337 | 19.607 | 18.598 | 18.922 | 18.973 | 12.548 | 10.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.939 | 4.376 | 4.047 | 3.880 | 3.606 | 3.340 | 3.086 | 2.628 | 7.482 |
| Short-term debt | 4.374 | 2.906 | 1.771 | 1.477 | 1.451 | 2.102 | 1.708 | 883 | 2.965 | 4.098 | 4.373 | 4.720 | 4.910 | 2.924 |
| Total debt | 4.374 | 2.906 | 1.771 | 1.477 | 1.451 | 5.040 | 6.084 | 4.930 | 6.845 | 7.704 | 7.712 | 7.806 | 7.538 | 10.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Dam Sinding | Management | 0 companies |
| Mia Sinding Jespersen | Board of Directors | 0 companies |
| Jesper Trudslev | Board of Directors | 0 companies |
| Astrid Dam Sinding | Board of Directors | 0 companies |
| Hanne Dam Sinding | Board of Directors | 0 companies |
| Søren Damsgaard Lund | Board of Directors | 0 companies |