| Revenue | DKK -70K | +10% |
| EBITDA | DKK -595K | -1% |
| Net profit | DKK 2,5M | -29% |
| Total assets | DKK 51,6M | +6% |
| Equity | DKK 50,8M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -54 | -46 | -56 | -48 | -52 | -60 | -65 | -54 | -55 | -95 | -102 | -63 | -70 |
| Staff expenses | -85 | -106 | -125 | -156 | -177 | -254 | -253 | -253 | -374 | -370 | -374 | -460 | -525 | -525 |
| EBITDA | -126 | -160 | -172 | -213 | -226 | -306 | -313 | -319 | -428 | -425 | -469 | -562 | -588 | -595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -160 | -172 | -213 | -226 | -306 | -313 | -319 | -428 | -425 | -469 | -562 | -588 | -595 |
| Net financials | 453 | 3.382 | 2.141 | 2.328 | 1.820 | 2.928 | -2.164 | 5.073 | 3.988 | 6.505 | -2.037 | 5.566 | 5.154 | 3.828 |
| Profit before tax | 404 | 3.222 | 1.969 | 2.116 | 1.595 | 2.622 | -2.477 | 4.755 | 3.560 | 6.080 | -2.506 | 5.003 | 4.566 | 3.233 |
| Tax | 38 | 774 | 481 | 496 | 351 | 570 | -545 | 1.046 | 793 | 1.300 | -883 | 926 | 1.005 | 713 |
| Net profit | 365 | 2.448 | 1.489 | 1.620 | 1.244 | 2.053 | -1.932 | 3.708 | 2.767 | 4.780 | -1.622 | 4.077 | 3.561 | 2.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.199 | 27.036 | 28.430 | 30.089 | 31.416 | 33.223 | 31.296 | 35.028 | 38.234 | 42.704 | 41.056 | 45.216 | 48.846 | 51.576 |
| Equity | 24.103 | 26.551 | 28.039 | 29.659 | 30.908 | 32.960 | 31.028 | 34.736 | 37.504 | 42.284 | 40.662 | 44.739 | 48.300 | 50.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 253 | 132 | 147 | 188 | 263 | 268 | 292 | 730 | 419 | 394 | 478 | 547 | 757 |
| Total debt | 96 | 253 | 132 | 147 | 188 | 263 | 268 | 292 | 730 | 419 | 394 | 478 | 547 | 757 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erika Sinding | Board of Directors | 0 companies |