| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -107K | -163% |
| Total assets | DKK 338K | -32% |
| Equity | DKK 150K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -2 | 1 | 12 | -1 | -1 | -1 | -2 | -2 | -2 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -2 | 1 | 12 | -1 | -1 | -1 | -2 | -2 | -2 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -2 | 1 | 12 | -1 | -1 | -1 | -2 | -2 | -2 | 0 | 0 | 0 |
| Net financials | -4 | -36 | 21 | 1 | 12 | -26 | -21 | -0 | 3 | 63 | 47 | 4 | 149 | -107 |
| Profit before tax | -8 | -36 | 19 | 1 | 12 | -27 | -23 | -1 | 1 | 60 | 45 | 4 | 149 | -107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -28 | 28 | -0 | -1 | -3 | 2 | -21 | -0 |
| Net profit | -8 | -36 | 19 | 1 | 12 | -26 | 6 | -29 | 1 | 61 | 48 | 2 | 170 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 52 | 74 | 58 | 42 | 17 | 29 | 1 | 5 | 67 | 246 | 259 | 501 | 338 |
| Equity | 73 | 37 | 56 | 12 | 24 | -1 | 4 | -24 | -23 | 38 | 85 | 87 | 257 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 |
| Short-term debt | 24 | 15 | 18 | 46 | 18 | 19 | 25 | 26 | 28 | 29 | 160 | 172 | 186 | 188 |
| Total debt | 24 | 15 | 18 | 46 | 18 | 19 | 25 | 26 | 28 | 29 | 160 | 172 | 243 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |