| Revenue | DKK -10K | -7% |
| EBITDA | DKK -10K | +7% |
| Net profit | DKK -3,3M | -358% |
| Total assets | DKK 5,8M | -61% |
| Equity | DKK 1,7M | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -589 | -8 | -25 | 11 | -47 | -16 | -14 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 579 | -8 | -25 | 11 | -47 | -16 | -14 | -11 | -10 |
| Depreciation & amort. | -0 | -336 | -336 | -336 | -336 | -336 | -4.365 | -0 | -0 | -0 |
| EBIT | -7 | 244 | -344 | -361 | -325 | -382 | -4.381 | -14 | -11 | -10 |
| Net financials | 4.952 | -375 | 185 | -4.316 | -1.875 | 5.485 | 4.715 | 2.183 | -313 | -3.583 |
| Profit before tax | 4.945 | -131 | -159 | -4.677 | -2.200 | 5.102 | 333 | 2.169 | -324 | -3.593 |
| Tax | -101 | -180 | -173 | -95 | -757 | -192 | 696 | -2.944 | 395 | -302 |
| Net profit | 5.046 | 49 | 15 | -4.582 | -1.443 | 5.295 | -363 | 5.113 | -719 | -3.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.711 | 14.594 | 15.900 | 11.050 | 8.351 | 16.083 | 15.086 | 16.951 | 14.616 | 5.752 |
| Equity | 5.352 | 5.401 | 5.415 | 834 | -4.354 | 941 | 578 | 5.691 | 4.972 | 1.681 |
| Long-term debt | 7.936 | 7.936 | 8.557 | 8.557 | 6.557 | 8.728 | 8.728 | 8.728 | 8.745 | 0 |
| Short-term debt | 423 | 1.257 | 1.927 | 1.659 | 6.148 | 6.319 | 5.640 | 2.533 | 900 | 4.071 |
| Total debt | 8.359 | 9.193 | 10.484 | 10.217 | 12.705 | 15.047 | 14.368 | 11.261 | 9.644 | 4.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2011 | — | — |
MH Management | Management | 2009 | — | — |
AT Unofficial title | Unofficial title | 2023 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
JL Management | Management | 2013 | — | — |
ML Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bo Nielsen | Management | 0 companies |
| Mai Hallberg Møller | Management | 0 companies |
| Anders Tolborg | Unofficial title | 0 companies |
| Hanne Bruun Jacobsen | Unofficial title | 0 companies |
| Joachim Larsen | Management | 0 companies |
| Malene Lundgaard Krogsgaard | Unofficial title | 0 companies |