| Revenue | DKK -47K | +119% |
| EBITDA | DKK -47K | -119% |
| Net profit | DKK 1,9M | +12% |
| Total assets | DKK 18,4M | +15% |
| Equity | DKK 15,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -7 | -8 | — | -7 | -9 | -9 | -11 | -11 | -153 | -17 | -21 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -7 | -8 | -8 | -7 | -9 | -9 | -11 | -11 | -153 | -17 | -21 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -7 | -8 | -8 | -7 | -9 | -9 | -11 | -11 | -153 | -17 | -21 | -47 |
| Net financials | 480 | 399 | 704 | 420 | -335 | 712 | 887 | 942 | 2.399 | 2.715 | 2.845 | 2.409 | 1.776 | 1.940 |
| Profit before tax | 471 | 391 | 697 | 412 | -343 | 704 | 878 | 933 | 2.388 | 2.704 | 2.692 | 2.393 | 1.754 | 1.983 |
| Tax | -14 | -13 | -10 | -4 | -2 | -2 | -2 | 10 | 12 | 11 | 24 | 29 | 24 | 39 |
| Net profit | 485 | 404 | 707 | 416 | -341 | 707 | 880 | 922 | 2.376 | 2.693 | 2.668 | 2.364 | 1.730 | 1.945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.415 | 1.863 | 2.751 | 2.380 | 1.651 | 2.581 | 3.151 | 4.062 | 9.156 | 9.093 | 11.344 | 13.343 | 15.981 | 18.366 |
| Equity | — | 1.076 | 1.685 | 2.001 | 1.558 | 2.265 | 3.041 | 3.858 | 6.034 | 8.427 | 10.795 | 12.659 | 13.378 | 15.201 |
| Long-term debt | 955 | 0 | 0 | 0 | 0 | 0 | 96 | 191 | 3.109 | 652 | 536 | 671 | 658 | 597 |
| Short-term debt | 691 | 788 | 1.067 | 379 | 93 | 316 | 13 | 13 | 13 | 13 | 14 | 14 | 1.945 | 2.567 |
| Total debt | 1.646 | 788 | 1.067 | 379 | 93 | 316 | 109 | 204 | 3.122 | 666 | 550 | 685 | 2.603 | 3.165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|