| Revenue | DKK 172,8M | +11% |
| EBITDA | DKK 112,9M | +16% |
| Net profit | DKK 22,7M | +223% |
| Total assets | DKK 3,9B | +1% |
| Equity | DKK 3,6B | +1% |
| Employees | 82 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146.427 | 146.477 | 148.603 | 151.651 | 144.008 | 151.614 | 149.274 | 170.668 | 169.918 | 145.639 | 155.215 | 172.830 |
| Staff expenses | -19.279 | -25.102 | -26.015 | -27.285 | -28.025 | -29.138 | -31.449 | -33.073 | -33.899 | -34.527 | -36.741 | -40.733 |
| EBITDA | 81.693 | 89.899 | 82.281 | 90.541 | 90.280 | 102.663 | 98.782 | 118.491 | 115.381 | 91.556 | 97.393 | 112.865 |
| Depreciation & amort. | -97.507 | -87.285 | -88.924 | -88.173 | -89.125 | -90.911 | -83.013 | -92.586 | -118.249 | -94.581 | -92.069 | -90.134 |
| EBIT | -15.814 | 2.614 | -6.643 | 2.368 | 1.155 | 11.752 | 15.769 | 25.905 | -2.868 | -3.025 | 5.324 | 22.731 |
| Net financials | -187 | 15 | 52 | -277 | -89 | 222 | -306 | 753 | -1.221 | -3.518 | 1.703 | -4 |
| Profit before tax | -11.285 | 2.629 | -6.591 | 2.091 | 1.066 | 11.974 | 15.463 | 32.429 | 3.606 | 923 | 7.027 | 22.727 |
| Tax | -7.297 | 1.915 | -2.881 | 1.176 | 233 | -18.182 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.988 | 714 | -3.710 | 915 | 833 | 30.156 | 15.463 | 32.429 | 3.606 | 923 | 7.027 | 22.727 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.619.291 | 3.591.775 | 3.606.551 | 3.594.759 | 3.605.596 | 3.617.069 | 3.642.023 | 3.762.045 | 3.763.755 | 3.775.612 | 3.821.476 | 3.858.070 |
| Equity | 3.533.609 | 3.534.323 | 3.530.613 | 3.531.528 | 3.532.361 | 3.562.517 | 3.577.980 | 3.610.409 | 3.614.015 | 3.614.939 | 3.621.966 | 3.644.693 |
| Long-term debt | 5.193 | 9.096 | 3.960 | 2.201 | 6.493 | 6.021 | 13.415 | 12.402 | 45.151 | 42.288 | 39.362 | 101.601 |
| Short-term debt | 61.320 | 27.272 | 53.776 | 42.367 | 47.845 | 47.683 | 39.617 | 127.868 | 91.109 | 105.039 | 147.081 | 97.645 |
| Total debt | 66.513 | 36.368 | 57.736 | 44.568 | 54.338 | 53.704 | 53.032 | 140.270 | 136.260 | 147.327 | 186.443 | 199.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2009 | — | — |
JH Management | Management | 2025 | — | — |
LA Deputy | Deputy | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randers Kommune | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christensen | Management | 0 companies |
| Johan Harkjær Kristensen | Management | 0 companies |
| Leif Arent Christiansen | Deputy | 0 companies |
| Peter Bogh | Board of Directors | 0 companies |
| Martin Thau | Board of Directors | 0 companies |
| Michael Mose | Board of Directors | 0 companies |
| Lars Lambek Jørgensen | Board of Directors | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Ole Skiffard | Deputy Chairman | 0 companies |
| Susanne Eden | Board of Directors | 0 companies |
| Iben Sønderup | Deputy Chairman | 0 companies |
| John Thorsti Sloth | Board of Directors | 0 companies |
| Katrine Fruelund | Board of Directors | 0 companies |
| Bo Vestergaard Hansen | Board of Directors | 0 companies |
| Jacob Cornelius Hansen | Board of Directors | 0 companies |
| Christian Engelbrecht Pedersen | Board of Directors | 0 companies |
| Ejvind Holger Clemmensen | Board of Directors | 0 companies |
| Svend M Vinther | Board of Directors | 0 companies |
| Kim Kristensen | Chairman | 0 companies |
| Hugo Benny Kiel Sørensen | Deputy Chairman | 0 companies |
| Anders Burlund Agerbo | Chairman | 0 companies |
| Steen Bundgaard | Deputy Chairman | 0 companies |
| Jan Buus Larsen | Board of Directors | 0 companies |
| Ole Glargaard Søby | Board of Directors | 0 companies |
| Jens Kristian Laursen | Deputy Chairman | 0 companies |
| Niels-Jørn Rahbek | Board of Directors | 0 companies |
| Bo Walther Dreholt | Board of Directors | 0 companies |
| Rolf Boe Nielsen | Board of Directors | 0 companies |
| Henrik Leth | Deputy Chairman | 0 companies |
| Steen Kansy Holm | Board of Directors | 0 companies |
| Karen Lagoni | Deputy Chairman | 0 companies |
| Jørgen Bruno Andersen | Chairman | 0 companies |
| Jens Peter Hansen | Board of Directors | 0 companies |
| Christian Boldsen | Board of Directors | 0 companies |
| Morten Grosbøl | Board of Directors | 0 companies |
| Anders Buhl-Christensen | Board of Directors | 0 companies |
| Pia Moldt | Board of Directors | 0 companies |
| Lars Wøldike Hellmund | Chairman | 0 companies |
| Lisa Melgaard | Board of Directors | 0 companies |