| Revenue | DKK 1,1M | +26% |
| EBITDA | DKK 447K | -48% |
| Net profit | DKK 435K | -33% |
| Total assets | DKK 14,9M | +27% |
| Equity | DKK 8,6M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 912 | 944 | 984 | 1.016 | 1.048 | 1.072 | 1.072 | 831 | 936 | 894 | 893 | 855 | 1.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 750 | 690 | 592 | 897 | 741 | 911 | 916 | 940 | 697 | 936 | 894 | 893 | 855 | 447 |
| Depreciation & amort. | -140 | -144 | -155 | -158 | -162 | -166 | -169 | -170 | -170 | -175 | -175 | -175 | -173 | -0 |
| EBIT | 610 | 546 | 437 | 740 | 579 | 744 | 746 | 770 | 527 | 761 | 719 | 719 | 682 | 447 |
| Net financials | -116 | -140 | -151 | -63 | -58 | -57 | -70 | 5 | -2 | -14 | 37 | 85 | 150 | 108 |
| Profit before tax | 494 | 406 | 286 | 677 | 521 | 687 | 676 | 775 | 524 | 747 | 757 | 804 | 832 | 555 |
| Tax | 123 | -56 | 68 | 132 | 115 | 151 | 149 | 170 | 115 | 164 | 167 | 178 | 183 | 120 |
| Net profit | 371 | 462 | 217 | 544 | 406 | 536 | 528 | 604 | 409 | 582 | 590 | 625 | 649 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.273 | 7.991 | 7.890 | 7.807 | 7.701 | 7.838 | 8.629 | 8.990 | 7.765 | 7.651 | 11.208 | 11.533 | 11.783 | 14.919 |
| Equity | 2.741 | 3.203 | 3.420 | 3.964 | 3.871 | 4.007 | 4.034 | 4.639 | 3.447 | 3.530 | 4.120 | 4.746 | 5.395 | 8.562 |
| Long-term debt | -1.260 | -1.158 | 224 | 0 | 0 | 380 | 2.659 | 2.535 | 2.411 | 2.287 | 4.979 | 4.733 | 4.504 | 3.918 |
| Short-term debt | 3.272 | 3.630 | 3.297 | 2.612 | 2.562 | 2.117 | 572 | 441 | 519 | 431 | 740 | 719 | 584 | 358 |
| Total debt | 3.272 | 3.630 | 3.297 | 2.612 | 2.562 | 2.497 | 3.231 | 2.976 | 2.930 | 2.718 | 5.719 | 5.453 | 5.088 | 4.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Founder | Founder | 2009 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauta Holding ApS | Company | 50.0% | 50.0% | 2026 |
R. Skovgaard ApS | Company | 50.0% | 50.0% | 2026 |
FF HOLDING, TUSE NÆS ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Fogtmann | Founder | 0 companies |
| Flemming Brian Holger Nielsen | Chief Executive Officer | 0 companies |