| Revenue | DKK -10K | -19% |
| EBITDA | DKK -10K | +19% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 892K | -29% |
| Equity | DKK 529K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | 1.016 | -20 | -480 | -0 | -0 | -0 | 0 | -1 | -8 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | 1.016 | -20 | -480 | -0 | -0 | -0 | 0 | -1 | -8 | -12 | -10 |
| Depreciation & amort. | -456 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | -0 | 1.016 | -20 | -480 | -0 | -0 | -0 | 0 | -1 | -8 | -12 | -10 |
| Net financials | -31 | 114 | -244 | -38 | 304 | 596 | 283 | -340 | -573 | -74 | 192 | 458 | 1 |
| Profit before tax | -492 | 114 | 772 | -58 | -176 | -596 | 273 | -330 | -573 | -75 | 184 | 446 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -72 | -0 | -0 | -0 |
| Net profit | -492 | 114 | 772 | -58 | -176 | -596 | 273 | -340 | -591 | -2 | 184 | 446 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 460 | 1.013 | 908 | 1.242 | 1.540 | 1.671 | 1.212 | 644 | 605 | 804 | 1.250 | 892 |
| Equity | -333 | -219 | 309 | 201 | 25 | 621 | 894 | 500 | -91 | -93 | 92 | 538 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 679 | 704 | 707 | 1.217 | 918 | 777 | 712 | 734 | 698 | 713 | 713 | 363 |
| Total debt | 598 | 679 | 704 | 707 | 1.217 | 918 | 777 | 712 | 734 | 698 | 713 | 713 | 363 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|