| Revenue | DKK 5M | +23% |
| EBITDA | DKK 755K | +82% |
| Net profit | DKK 455K | +127% |
| Total assets | DKK 3,9M | +5% |
| Equity | DKK 2,8M | +19% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.010 | 3.491 | 3.963 | 4.063 | 4.985 |
| Staff expenses | -2.839 | -2.949 | -3.964 | -3.648 | -4.230 |
| EBITDA | 171 | 542 | -2 | 415 | 755 |
| Depreciation & amort. | -139 | -165 | -98 | -176 | -183 |
| EBIT | 31 | 376 | -100 | 239 | 572 |
| Net financials | -8 | 6 | 124 | 18 | 12 |
| Profit before tax | 24 | 382 | 24 | 257 | 584 |
| Tax | 6 | 84 | 5 | 57 | 128 |
| Net profit | 17 | 298 | 19 | 200 | 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.364 | 3.824 | 3.663 | 3.711 | 3.915 |
| Equity | 1.859 | 2.157 | 2.176 | 2.376 | 2.831 |
| Long-term debt | 994 | 415 | 246 | 57 | 128 |
| Short-term debt | 1.496 | 1.252 | 1.241 | 1.279 | 955 |
| Total debt | 2.491 | 1.667 | 1.487 | 1.335 | 1.083 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2009 |
BL Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2009 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Sørensen | Management | 0 companies |
| Birthe Lundholm Sørensen | Founder | 0 companies |
| Dennis Lundholm Sørensen | Board of Directors | 0 companies |
| Dine Lundholm Sørensen | Board of Directors | 0 companies |
| Danni Lundholm Siversen | Board of Directors | 0 companies |