| Revenue | DKK 10M | -1% |
| EBITDA | DKK 360K | -71% |
| Net profit | DKK 19K | -97% |
| Total assets | DKK 10,3M | -6% |
| Equity | DKK 4,1M | -5% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.688 | 9.875 | 10.105 | 10.177 | 10.041 |
| Staff expenses | -8.809 | -8.623 | -8.735 | -8.950 | -9.681 |
| EBITDA | 879 | 1.252 | 1.370 | 1.227 | 360 |
| Depreciation & amort. | -250 | -289 | -292 | -282 | -293 |
| EBIT | 629 | 962 | 1.078 | 946 | 67 |
| Net financials | -196 | -138 | -119 | -150 | -142 |
| Profit before tax | 433 | 824 | 959 | 795 | -76 |
| Tax | 100 | 188 | 220 | 180 | -95 |
| Net profit | 333 | 636 | 739 | 616 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.679 | 11.408 | 10.473 | 11.049 | 10.332 |
| Equity | 3.396 | 3.806 | 4.316 | 4.292 | 4.067 |
| Long-term debt | 2.952 | 2.728 | 3.048 | 2.931 | 2.557 |
| Short-term debt | 4.796 | 4.271 | 2.359 | 3.215 | 3.222 |
| Total debt | 7.748 | 6.999 | 5.407 | 6.146 | 5.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Management | 0 companies |
| Peter Jørgensen | Chairman | 0 companies |
| Gitte Jørgensen | Board of Directors | 0 companies |
| Charlotte Jørgensen | Board of Directors | 0 companies |
| Bjarne Jessien Olesen | Chairman | 0 companies |