| Revenue | DKK -35K | -11% |
| EBITDA | DKK -35K | +11% |
| Net profit | DKK 4,7M | -41% |
| Total assets | DKK 50,3M | -5% |
| Equity | DKK 44,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -25 | -26 | -27 | -31 | -46 | -31 | -25 | -31 | -32 | -57 | -39 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -25 | -26 | -27 | -31 | -46 | -31 | -25 | -31 | -32 | -57 | -39 | -35 |
| Depreciation & amort. | -0 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -62 | -26 | -27 | -31 | -46 | -31 | -25 | -31 | -32 | -57 | -39 | -35 |
| Net financials | 2.146 | 1.833 | 307 | 1.449 | 2.450 | 4.279 | 6.080 | 2.873 | 1.792 | 10.031 | 4.933 | 15.202 | 8.378 | 4.773 |
| Profit before tax | 2.137 | 1.822 | 245 | 1.423 | 2.423 | 4.248 | 6.034 | 2.842 | 1.767 | 10.000 | 4.901 | 15.145 | 8.338 | 4.738 |
| Tax | 9 | 4 | 41 | 55 | 27 | 232 | -105 | 64 | -21 | 527 | -286 | 464 | 382 | 81 |
| Net profit | 2.127 | 1.817 | 204 | 1.368 | 2.396 | 4.017 | 6.139 | 2.778 | 1.788 | 9.473 | 5.186 | 14.681 | 7.956 | 4.657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.978 | 4.765 | 4.529 | 5.941 | 8.832 | 12.776 | 20.468 | 10.719 | 12.681 | 23.707 | 24.223 | 48.333 | 52.730 | 50.349 |
| Equity | 3.959 | 4.741 | 4.475 | 5.844 | 8.239 | 11.656 | 16.795 | 10.572 | 12.360 | 21.332 | 22.919 | 36.700 | 43.256 | 44.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 24 | 53 | 97 | 593 | 1.120 | 3.673 | 147 | 321 | 2.375 | 1.304 | 11.633 | 9.474 | 5.437 |
| Total debt | 19 | 24 | 53 | 97 | 593 | 1.120 | 3.673 | 147 | 321 | 2.375 | 1.304 | 11.633 | 9.474 | 5.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2013 | — | — |
MA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofus Invest ApS | Company | 50.0% | 50.0% | 2017 |
Anton Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Sofus Vinther Ploug | Management | 0 companies |
| Mads Anton Ploug | Management | 0 companies |