| Revenue | DKK -56K | -6% |
| EBITDA | DKK -56K | +6% |
| Net profit | DKK 289K | -92% |
| Total assets | DKK 38,4M | -7% |
| Equity | DKK 38,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -58 | -57 | -173 | -285 | -115 | -98 | -87 | -98 | -89 | -100 | 0 | -59 | -56 |
| Staff expenses | -0 | -0 | -0 | -135 | -120 | -124 | -125 | -123 | -126 | -149 | -42 | -0 | -0 | -0 |
| EBITDA | -20 | -58 | -57 | -307 | -405 | -239 | -287 | -211 | -224 | -238 | -144 | -46 | -59 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -45 | -45 | -5 | -64 | -64 | -64 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -58 | -57 | -352 | -449 | -284 | -292 | -275 | -289 | -303 | -144 | -46 | -59 | -56 |
| Net financials | 3.507 | 1.936 | 4.413 | 17.329 | 890 | 5.164 | -2.720 | -367 | 1.920 | 7.401 | -2.539 | 6.008 | 4.953 | 436 |
| Profit before tax | 3.487 | 1.877 | 4.356 | 16.977 | 441 | 4.880 | -3.012 | -642 | 1.631 | 7.098 | -2.683 | 5.962 | 4.893 | 380 |
| Tax | 917 | 480 | 999 | 579 | 127 | 1.065 | -571 | -89 | 362 | 1.605 | -522 | 1.324 | 1.074 | 92 |
| Net profit | 2.570 | 1.398 | 3.356 | 16.398 | 314 | 3.816 | -2.441 | -552 | 1.270 | 5.493 | -2.162 | 4.638 | 3.819 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.879 | 23.860 | 27.310 | 42.475 | 41.658 | 44.345 | 39.917 | 37.165 | 37.113 | 41.475 | 37.014 | 39.238 | 41.424 | 38.446 |
| Equity | 23.212 | 23.410 | 25.566 | 41.864 | 41.577 | 43.793 | 39.752 | 37.100 | 35.769 | 40.152 | 34.690 | 38.128 | 39.947 | 38.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 0 | 570 | 923 | 0 |
| Short-term debt | 666 | 450 | 1.725 | 590 | 61 | 534 | 165 | 65 | 1.343 | 286 | 2.324 | 540 | 554 | 211 |
| Total debt | 666 | 450 | 1.725 | 590 | 61 | 534 | 165 | 65 | 1.343 | 1.299 | 2.324 | 1.110 | 1.477 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|