| Revenue | DKK -21K | -11% |
| EBITDA | DKK -21K | +72% |
| Net profit | DKK 41K | +101% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -2 | -6 | -7 | 1 | 1.457 | -17 | 0 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -2 | -6 | -7 | 1 | 1.457 | -17 | 0 | -73 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -15 | -27 | -39 | -70 | -90 |
| EBIT | -3 | -3 | -3 | -3 | -2 | -6 | -7 | -4 | 1.442 | -44 | -39 | -143 | -111 |
| Net financials | 416 | 139 | 1.084 | 1.173 | 1.831 | 8.266 | -1.162 | -2.290 | -182 | 63 | 63 | -2.910 | 144 |
| Profit before tax | 413 | 137 | 1.081 | 1.171 | 1.829 | 8.261 | -1.169 | -2.294 | 1.260 | 18 | 24 | -3.053 | 33 |
| Tax | -3 | -3 | -3 | -3 | -4 | -3 | -11 | 36 | -3 | 9 | 2 | -4 | -8 |
| Net profit | 417 | 140 | 1.084 | 1.174 | 1.833 | 8.264 | -1.158 | -2.330 | 1.262 | 9 | 22 | -3.048 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.101 | 2.326 | 3.473 | 4.530 | 6.248 | 12.531 | 11.374 | 9.016 | 10.653 | 10.174 | 12.576 | 7.132 | 7.031 |
| Equity | 551 | 696 | 1.760 | 2.934 | 4.766 | 12.530 | 11.373 | 8.989 | 10.196 | 10.150 | 10.115 | 7.008 | 6.988 |
| Long-term debt | 1.425 | 1.425 | 1.425 | 0 | 0 | 0 | 0 | 24 | 24 | 0 | 2.358 | 0 | 0 |
| Short-term debt | 125 | 204 | 288 | 1.597 | 1.482 | 1 | 1 | 2 | 434 | 13 | 90 | 116 | 43 |
| Total debt | 1.550 | 1.629 | 1.713 | 1.597 | 1.482 | 1 | 1 | 26 | 458 | 13 | 2.448 | 116 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|