| Revenue | DKK 219K | +100% |
| EBITDA | DKK 219K | +100% |
| Net profit | DKK 184K | +144% |
| Total assets | DKK 405K | +48% |
| Equity | DKK 309K | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 112 | 82 | 115 | 89 | 142 | 129 | 208 | 194 | 240 | 196 | 109 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 100 | 36 | 115 | 89 | 142 | 129 | 208 | 194 | 240 | 196 | 109 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -89 | -107 | -96 | -84 | -91 | -96 | -78 | -15 | -0 |
| EBIT | 57 | 100 | 36 | 46 | 0 | 34 | 33 | 123 | 103 | 144 | 118 | 94 | 219 |
| Net financials | 9 | 16 | 8 | 2 | -1 | -3 | 3 | 4 | 5 | 2 | -3 | 3 | 0 |
| Profit before tax | 66 | 116 | 44 | 48 | -1 | 32 | 36 | 127 | 107 | 146 | 115 | 97 | 219 |
| Tax | 17 | 29 | 10 | 12 | -0 | 7 | 8 | 28 | 24 | 32 | 26 | 21 | 35 |
| Net profit | 50 | 86 | 34 | 36 | -1 | 25 | 28 | 99 | 84 | 114 | 89 | 75 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 319 | 215 | 183 | 261 | 243 | 354 | 429 | 551 | 629 | 642 | 273 | 405 |
| Equity | — | 261 | 159 | 161 | 124 | 149 | 177 | 276 | 360 | 474 | 563 | 200 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 57 | 56 | 22 | 136 | 94 | 177 | 152 | 191 | 155 | 80 | 73 | 96 |
| Total debt | 54 | 57 | 56 | 22 | 136 | 94 | 177 | 152 | 191 | 155 | 80 | 73 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
BA Management | Management | 2011 | — | — |
AF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEFA Holding ApS | Company | 25.0% | 25.0% | 2023 |
BAAFM HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ergin Mefail | Management | 0 companies |
| Birgitte Adriansen | Management | 0 companies |
| Anders Fabricius Møller | Management | 0 companies |