| Revenue | DKK 4,6M | +101% |
| EBITDA | DKK 2,3M | +236% |
| Net profit | DKK 1,7M | +270% |
| Total assets | DKK 6,2M | +89% |
| Equity | DKK 2,7M | +98% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 362 | 413 | 561 | 875 | 698 | 1.240 | 1.405 | 1.501 | 1.573 | 2.127 | 1.620 | 2.288 | 4.597 |
| Staff expenses | -0 | -0 | -0 | -82 | -581 | -615 | -742 | -842 | -1.074 | -1.134 | -1.292 | -1.592 | -1.616 | -2.340 |
| EBITDA | 213 | 362 | 413 | 479 | 295 | 82 | 499 | 563 | 427 | 439 | 836 | 27 | 672 | 2.256 |
| Depreciation & amort. | -13 | -13 | -19 | -56 | -66 | -64 | -64 | -64 | -26 | -0 | -0 | -7 | -8 | -58 |
| EBIT | 199 | 348 | 395 | 423 | 228 | 19 | 435 | 500 | 401 | 439 | 836 | 20 | 664 | 2.199 |
| Net financials | -3 | -3 | -4 | -9 | -9 | -11 | -12 | -15 | -28 | -38 | -36 | -52 | -88 | -79 |
| Profit before tax | 196 | 346 | 391 | 414 | 219 | 8 | 423 | 484 | 372 | 401 | 799 | -32 | 576 | 2.119 |
| Tax | 50 | 87 | 97 | 97 | 49 | 3 | 94 | 108 | 84 | 91 | 180 | -2 | 127 | 457 |
| Net profit | 146 | 259 | 294 | 316 | 170 | 5 | 329 | 376 | 288 | 310 | 619 | -30 | 449 | 1.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 744 | 989 | 1.119 | 1.299 | 1.045 | 1.540 | 1.872 | 2.024 | 2.423 | 2.585 | 2.378 | 3.286 | 6.213 |
| Equity | 350 | 484 | 553 | 620 | 689 | 594 | 923 | 999 | 987 | 1.047 | 1.366 | 936 | 1.385 | 2.747 |
| Long-term debt | 0 | 0 | 88 | 76 | 48 | 7 | 101 | 117 | 92 | 82 | 179 | 178 | 109 | 468 |
| Short-term debt | 141 | 260 | 348 | 416 | 554 | 440 | 516 | 756 | 945 | 1.294 | 1.039 | 1.264 | 1.775 | 2.993 |
| Total debt | 141 | 260 | 436 | 492 | 602 | 447 | 617 | 873 | 1.037 | 1.376 | 1.218 | 1.442 | 1.884 | 3.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN STIG BANG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stig Bang | Chief Executive Officer | 0 companies |