| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 2,2M | -35% |
| Total assets | DKK 11,5M | -11% |
| Equity | DKK 11M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -10 | -7 | 1 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -10 | -7 | 1 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -10 | -7 | 1 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -15 | -16 |
| Net financials | -84 | 66 | 278 | 546 | -342 | -321 | 389 | 738 | 796 | 2.714 | 2.302 | 3.658 | 3.563 | 2.043 |
| Profit before tax | -88 | 62 | 268 | 539 | -342 | -325 | 386 | 735 | 793 | 2.711 | 2.299 | 3.652 | 3.548 | 2.027 |
| Tax | 1 | -0 | 13 | 127 | 4 | -0 | -10 | -0 | -12 | -0 | 48 | 325 | 192 | -164 |
| Net profit | -89 | 62 | 254 | 412 | -346 | -325 | 396 | 735 | 806 | 2.711 | 2.252 | 3.327 | 3.356 | 2.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 879 | 1.000 | 1.464 | 860 | 508 | 1.003 | 1.726 | 2.384 | 4.912 | 5.019 | 9.631 | 12.999 | 11.531 |
| Equity | 818 | 783 | 939 | 1.252 | 809 | 384 | 779 | 1.407 | 2.102 | 4.700 | 3.994 | 7.262 | 10.557 | 10.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 96 | 61 | 212 | 51 | 124 | 224 | 319 | 283 | 213 | 1.025 | 2.369 | 2.442 | 550 |
| Total debt | 104 | 96 | 61 | 212 | 51 | 124 | 224 | 319 | 283 | 213 | 1.025 | 2.369 | 2.442 | 550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|