| Revenue | DKK 0 | — |
| EBITDA | DKK 17K | +25% |
| Net profit | DKK 13K | +33% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 3,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 668 | 736 | 698 | 724 | 228 | 228 | 225 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 407 | 502 | 1.826 | 1.504 | 1.188 | 587 | 124 | 239 | 50 | 143 | 188 | 29 | 14 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 407 | 502 | 1.826 | 1.504 | 1.188 | 587 | 124 | 239 | 50 | 143 | 188 | 29 | 14 | 17 |
| Net financials | -307 | -224 | -221 | -330 | -322 | -43 | -34 | -42 | -27 | -33 | -3 | -2 | -2 | -1 |
| Profit before tax | 101 | 278 | 1.605 | 1.174 | 866 | 544 | 90 | 197 | 56 | 134 | 185 | 28 | 12 | 17 |
| Tax | 25 | 71 | 375 | 279 | 188 | 120 | 20 | 43 | 12 | 30 | 41 | 6 | 3 | 4 |
| Net profit | 76 | 206 | 1.230 | 895 | 678 | 424 | 70 | 154 | 43 | 105 | 145 | 22 | 10 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.751 | 8.764 | 10.424 | 10.958 | 11.517 | 3.673 | 3.702 | 3.761 | 3.796 | 3.915 | 3.659 | 3.649 | 3.725 | 3.712 |
| Equity | 304 | 526 | 1.693 | 2.588 | 3.266 | 3.090 | 3.161 | 3.314 | 3.358 | 3.462 | 3.232 | 3.254 | 3.263 | 3.276 |
| Long-term debt | 7.826 | 7.759 | 7.974 | 6.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 479 | 452 | 1.172 | 7.567 | 282 | 251 | 126 | 110 | 119 | 93 | 61 | 127 | 102 |
| Total debt | 8.447 | 8.238 | 8.426 | 7.834 | 7.567 | 282 | 251 | 126 | 110 | 119 | 93 | 61 | 127 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLANKO ApS | Company | 33.3% | 33.3% | 2009 |
THOMAS THRANE HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
AULBY ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Pedersen | Management | 0 companies |
| Thyge Mikkelsen | Chief Executive Officer | 0 companies |
| Thomas Thrane | Management | 0 companies |