| Revenue | DKK 38K | — |
| EBITDA | DKK 34K | +1100% |
| Net profit | DKK 259K | +58% |
| Total assets | DKK 1,6M | +28% |
| Equity | DKK 517K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 0 | 100 | 100 | 133 | 0 | 14 | 0 | 0 | 0 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | 98 | -6 | 100 | 38 | 81 | -3 | 10 | -3 | -11 | -3 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | 98 | -6 | 100 | 38 | 81 | -3 | 10 | -3 | -11 | -3 | 34 |
| Net financials | 12 | 28 | 21 | 102 | -1 | -33 | -145 | -79 | -51 | -34 | -200 | 214 | 298 |
| Profit before tax | 7 | 28 | 119 | 97 | 98 | 5 | -64 | -83 | -41 | 31 | -211 | 210 | 332 |
| Tax | 2 | 7 | 29 | 24 | 22 | 1 | -0 | -0 | -0 | -0 | -72 | 46 | 73 |
| Net profit | 5 | 21 | 89 | 72 | 77 | 4 | -64 | -83 | -41 | 31 | -139 | 164 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 242 | 553 | 872 | 1.049 | 1.067 | 1.019 | 905 | 864 | 1.036 | 1.100 | 1.267 | 1.623 |
| Equity | 134 | 155 | 244 | 317 | 394 | 398 | 334 | 251 | 210 | 233 | 94 | 258 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 87 | 308 | 555 | 655 | 669 | 685 | 654 | 654 | 803 | 1.007 | 1.009 | 1.107 |
| Total debt | 6 | 87 | 308 | 555 | 655 | 669 | 685 | 654 | 654 | 803 | 1.007 | 1.009 | 1.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|