| Revenue | DKK -99K | +42% |
| EBITDA | DKK -199K | -66% |
| Net profit | DKK -416K | -141% |
| Total assets | DKK 12M | -5% |
| Equity | DKK 12M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -6 | -7 | -7 | -18 | -7 | -16 | -22 | -81 | -97 | -105 | -70 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -130 | -0 | -100 | -155 | -50 | -50 | -50 | -50 | -100 |
| EBITDA | -6 | -4 | -6 | -7 | -7 | -148 | -7 | -116 | -177 | -131 | -147 | -155 | -120 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -6 | -7 | -7 | -148 | -7 | -116 | -177 | -131 | -147 | -155 | -120 | -199 |
| Net financials | 784 | 830 | 690 | 580 | 561 | 746 | 420 | 733 | 10.450 | 1.189 | -1.303 | 427 | 1.133 | -223 |
| Profit before tax | 777 | 825 | 684 | 574 | 554 | 598 | 412 | 617 | 10.273 | 1.059 | -1.449 | 272 | 1.013 | -422 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 105 | -0 | -0 | -0 | -6 |
| Net profit | 777 | 825 | 684 | 574 | 554 | 598 | 412 | 617 | 10.273 | 954 | -1.449 | 272 | 1.013 | -416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 2.122 | 2.605 | 2.980 | 3.293 | 3.805 | 3.418 | 3.929 | 13.359 | 13.767 | 11.948 | 11.820 | 12.663 | 12.041 |
| Equity | 1.291 | 2.020 | 2.360 | 2.734 | 3.073 | 3.670 | 3.413 | 3.924 | 13.352 | 13.756 | 11.937 | 11.809 | 12.652 | 12.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 102 | 245 | 246 | 220 | 135 | 5 | 5 | 7 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 205 | 102 | 245 | 246 | 220 | 135 | 5 | 5 | 7 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|