| Revenue | DKK 771K | -5% |
| EBITDA | DKK 236K | -25% |
| Net profit | DKK 195K | -22% |
| Total assets | DKK 1,2M | +16% |
| Equity | DKK 926K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.503 | 1.678 | 995 | 94 | 185 | 303 | 274 | 214 | 488 | 510 | 809 | 814 | 771 |
| Staff expenses | -941 | -1.405 | -1.176 | -112 | -246 | -190 | -441 | -247 | -443 | -428 | -465 | -498 | -535 |
| EBITDA | 561 | 273 | 119 | -18 | -61 | 113 | -167 | -33 | 45 | 82 | 344 | 316 | 236 |
| Depreciation & amort. | -202 | -200 | 150 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 360 | 73 | -31 | -18 | -61 | 113 | -171 | -37 | 42 | 78 | 344 | 316 | 236 |
| Net financials | 30 | 8 | -10 | 9 | -362 | -5 | -4 | -1 | -1 | -2 | 2 | 5 | 14 |
| Profit before tax | 390 | 81 | -41 | -10 | -423 | 108 | -175 | -38 | 40 | 76 | 346 | 321 | 250 |
| Tax | 99 | 25 | -7 | 0 | -0 | 19 | -36 | 2 | 1 | 18 | 78 | 73 | 55 |
| Net profit | 291 | 56 | -33 | -10 | -423 | 89 | -139 | -39 | 40 | 58 | 268 | 248 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 1.339 | 1.056 | 899 | 335 | 459 | 302 | 252 | 432 | 604 | 756 | 1.029 | 1.195 |
| Equity | 717 | 773 | 740 | 729 | 206 | 295 | 156 | 117 | 156 | 215 | 482 | 731 | 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 1.285 | 531 | 317 | 169 | 129 | 164 | 146 | 135 | 276 | 377 | 273 | 298 | 269 |
| Total debt | 1.285 | 531 | 317 | 169 | 129 | 164 | 146 | 135 | 276 | 390 | 273 | 298 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LE GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ewald | Management | 0 companies |
| Carlo Nielsen Ewald | Board of Directors | 0 companies |
| Eva Mikkelsen Ewald | Chairman | 0 companies |