| Revenue | DKK -20K | +28% |
| EBITDA | DKK -20K | -28% |
| Net profit | DKK 543K | +732% |
| Total assets | DKK 5,4M | +10% |
| Equity | DKK 5,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -21 | -11 | 63 | 529 | 43 | 58 | 61 | 163 | 136 | 4 | -10 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -21 | -11 | 63 | 529 | 43 | 58 | 61 | 163 | 136 | 4 | -10 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -21 | -11 | 63 | 529 | 43 | 58 | 61 | 163 | 136 | 4 | -10 | -16 | -20 |
| Net financials | 173 | -15 | -749 | -4 | -1.048 | 211 | -91 | 518 | 1.282 | 1.102 | 1.184 | 1.542 | 99 | 563 |
| Profit before tax | 159 | -36 | -759 | 60 | -520 | 254 | -34 | 579 | 1.445 | 1.238 | 1.188 | 1.532 | 84 | 543 |
| Tax | -3 | 3 | -0 | -1 | 106 | -17 | -6 | 5 | 64 | 213 | 170 | 260 | 18 | -0 |
| Net profit | 162 | -39 | -759 | 60 | -625 | 271 | -28 | 575 | 1.381 | 1.025 | 1.018 | 1.272 | 65 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.204 | 413 | 1.122 | 2.157 | 2.106 | 1.785 | 1.679 | 2.015 | 3.198 | 3.907 | 5.456 | 4.893 | 5.364 |
| Equity | 1.227 | 1.090 | 330 | 291 | -334 | -63 | -91 | 484 | 1.757 | 2.682 | 3.600 | 4.872 | 4.876 | 5.352 |
| Long-term debt | 3 | 0 | 0 | 0 | 336 | 246 | 381 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 115 | 83 | 831 | 2.156 | 1.923 | 1.495 | 1.014 | 259 | 517 | 307 | 584 | 17 | 13 |
| Total debt | 123 | 115 | 83 | 831 | 2.492 | 2.169 | 1.876 | 1.196 | 259 | 517 | 307 | 584 | 17 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|