| Revenue | — | — |
| EBITDA | DKK -7K | +4% |
| Net profit | DKK 18K | -84% |
| Total assets | DKK 740K | -24% |
| Equity | DKK 674K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | -8 | 142 | 90 | 85 | 52 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | -4 | 142 | 90 | 80 | 46 | -4 | -13 | -4 | -11 | -4 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -4 | 142 | 90 | 80 | 46 | -4 | -13 | -4 | -11 | -4 | -6 | -7 | -7 |
| Net financials | 8 | -26 | 8 | 18 | 1 | 211 | 78 | 87 | 214 | 140 | 12 | 4 | 124 | 25 |
| Profit before tax | 101 | -30 | 149 | 108 | 81 | 257 | 74 | 74 | 210 | 129 | 8 | -1 | 116 | 18 |
| Tax | 20 | 2 | 34 | 21 | 17 | 10 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 81 | -32 | 115 | 88 | 64 | 247 | 75 | 73 | 210 | 129 | 8 | -1 | 116 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 187 | 324 | 346 | 392 | 532 | 562 | 617 | 766 | 884 | 862 | 852 | 971 | 740 |
| Equity | 208 | 128 | 243 | 282 | 296 | 493 | 517 | 537 | 692 | 766 | 718 | 659 | 717 | 674 |
| Long-term debt | 21 | 0 | 32 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 59 | 48 | 44 | 96 | 39 | 46 | 80 | 74 | 118 | 144 | 193 | 254 | 67 |
| Total debt | 107 | 59 | 80 | 63 | 96 | 39 | 46 | 80 | 74 | 118 | 144 | 193 | 254 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|