| Revenue | DKK 6M | +29% |
| EBITDA | DKK 3,9M | +25% |
| Net profit | DKK 3,8M | +71% |
| Total assets | DKK 39,9M | -16% |
| Equity | DKK 8,1M | +66% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | -1.180 | -609 | 1.475 | 1.212 | 2.646 | 10.614 | 3.730 | 15.224 | 3.431 | 43.984 | 4.684 | 6.025 |
| Staff expenses | -416 | -3.239 | -1.669 | -2.129 | -5.526 | -6.256 | -10.637 | -13.352 | -15.840 | -15.917 | -18.458 | -1.607 | -2.172 |
| EBITDA | -572 | -4.419 | -2.277 | -654 | -4.314 | -3.610 | -27 | -9.622 | -617 | -12.485 | 25.526 | 3.077 | 3.852 |
| Depreciation & amort. | -108 | -529 | -546 | -787 | -2.604 | -4.272 | -802 | -2.131 | -1.183 | -7.651 | -601 | -152 | -148 |
| EBIT | -680 | -4.948 | -2.823 | -1.441 | -6.919 | -7.882 | -828 | -11.753 | -1.799 | -20.136 | 24.924 | 2.925 | 3.704 |
| Net financials | -100 | -1.614 | -581 | -748 | -919 | -1.355 | -5.063 | -1.962 | -229 | -1.464 | -469 | -243 | 128 |
| Profit before tax | -390 | -6.562 | -3.404 | -2.189 | -7.838 | -9.238 | -5.891 | -13.715 | -2.028 | -21.600 | 24.455 | 2.683 | 3.832 |
| Tax | 195 | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.676 | 436 | -7 |
| Net profit | -586 | -6.694 | -3.404 | -2.189 | -7.838 | -9.238 | -5.891 | -13.715 | -2.028 | -21.600 | 26.131 | 2.247 | 3.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.730 | 14.782 | 13.108 | 18.656 | 23.474 | 23.903 | 24.728 | 29.159 | 27.912 | 76.094 | 136.728 | 47.728 | 39.941 |
| Equity | -60 | -6.754 | -10.158 | -12.347 | -4.802 | -14.039 | -19.930 | 17.138 | 15.110 | -6.491 | 19.640 | 4.883 | 8.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28.686 | 34.960 | 2.347 | 3.251 | 60.708 | 38.340 | 0 | 0 |
| Short-term debt | 11.790 | 21.535 | 23.266 | 31.003 | 28.277 | 9.256 | 9.699 | 9.674 | 9.551 | 21.877 | 78.748 | 42.844 | 31.576 |
| Total debt | 11.790 | 21.535 | 23.266 | 31.003 | 28.277 | 37.943 | 44.659 | 12.022 | 12.803 | 82.585 | 117.088 | 42.844 | 31.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2025 | — | — |
JS Management | Management | 2023 | — | — |
JW Management | Management | 2019 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
Java Holding ApS | Company | 33.3% | 33.3% | 2016 |
CHRISJOPALI ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Neeshe Bhikhubhai Williams | Management | 0 companies |
| James Sang Bum Lee | Management | 0 companies |
| Jesper Wilhelm Voss | Management | 0 companies |
| Mads Renlef Henningsen | Chief Executive Officer | 0 companies |
| Alastair Thomas Badgett Hay | Board of Directors | 0 companies |
| Anthony Charles Playle | Board of Directors | 0 companies |
| Mads Christian Olesen | Board of Directors | 0 companies |
| Rishi Bhikhu | Board of Directors | 0 companies |
| Birgitte Stenbjerre | Board of Directors | 0 companies |
| Mohammad Muqtadir Samy | Chairman | 0 companies |
| Bent Benny Andersen | Chairman | 0 companies |
| Twan Johannes Anna Nouwen | Board of Directors | 0 companies |
| Mark John Cotterill | Board of Directors | 0 companies |
| Zubair Javeed | Board of Directors | 0 companies |
| Amit Vijaykumar Patel | Chairman | 0 companies |
| Dipen Vijaykumar Patel | Deputy Chairman | 0 companies |
| Felipe Andres Florez Arango | Board of Directors | 0 companies |
| James Charles Burt | Board of Directors | 0 companies |
| Christoph Michael Habereder | Board of Directors | 0 companies |
| Santsagar Patel | Board of Directors | 0 companies |