| Revenue | DKK 223K | +2381% |
| EBITDA | DKK 223K | +2381% |
| Net profit | DKK 1,1M | -14% |
| Total assets | DKK 9,7M | -3% |
| Equity | DKK 8,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -4 | -21 | -6 | -5 | -11 | -7 | -8 | -9 | 9 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -21 | -6 | -5 | -11 | -7 | -8 | -9 | 9 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -145 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -21 | -6 | -5 | -11 | -7 | -8 | -9 | -51 | 78 |
| Net financials | 292 | 398 | 360 | 247 | 424 | 463 | 175 | -215 | 1.095 | 1.459 | 1.154 | 1.485 | 1.333 | 1.077 |
| Profit before tax | 289 | 395 | 357 | 243 | 420 | 442 | 169 | -220 | 1.084 | 1.452 | 1.147 | 1.476 | 1.282 | 1.155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -8 | 15 | -52 | 23 | 16 | 66 |
| Net profit | 289 | 395 | 357 | 243 | 420 | 442 | 169 | -192 | 1.092 | 1.437 | 1.198 | 1.453 | 1.266 | 1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 1.210 | 1.468 | 1.611 | 1.884 | 2.180 | 2.205 | 4.463 | 4.287 | 4.626 | 5.431 | 6.720 | 10.006 | 9.682 |
| Equity | 812 | 1.108 | 1.465 | 1.608 | 1.881 | 2.177 | 2.200 | 1.900 | 2.881 | 4.205 | 5.289 | 6.624 | 7.768 | 8.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 101 | 3 | 3 | 3 | 3 | 5 | 2.563 | 1.406 | 422 | 142 | 96 | 2.238 | 959 |
| Total debt | 99 | 101 | 3 | 3 | 3 | 3 | 5 | 2.563 | 1.406 | 422 | 142 | 96 | 2.238 | 959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|