| Revenue | DKK 7,5M | +0% |
| EBITDA | DKK 1,2M | -17% |
| Net profit | DKK 671K | +7% |
| Total assets | DKK 3,8M | -29% |
| Equity | DKK 1,5M | +77% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 25 | 4.195 | 6.076 | 5.648 | 6.494 | 3.604 | 4.754 | 5.225 | 5.922 | 6.664 | 6.613 | 7.467 | 7.458 |
| Staff expenses | -0 | -0 | -2.482 | -4.899 | -5.181 | -6.803 | -5.295 | -5.295 | -4.526 | -5.295 | -5.838 | -5.394 | -6.076 | -6.298 |
| EBITDA | -9 | 25 | 1.714 | 1.177 | 467 | -308 | -1.691 | -540 | 700 | 627 | 825 | 1.219 | 1.392 | 1.160 |
| Depreciation & amort. | -0 | -13 | -91 | -155 | -260 | -257 | -228 | -155 | -219 | -234 | -284 | -304 | -184 | -202 |
| EBIT | -9 | 11 | 1.623 | 1.022 | 207 | -565 | -1.919 | -696 | 481 | 393 | 541 | 915 | 1.207 | 958 |
| Net financials | 10 | 4 | -4 | 25 | 94 | 111 | -62 | -169 | -111 | -64 | 107 | 28 | -343 | -96 |
| Profit before tax | 0 | 15 | 1.619 | 1.046 | 302 | -454 | -1.981 | -865 | 369 | 328 | 648 | 943 | 864 | 862 |
| Tax | -0 | 4 | 388 | 233 | 66 | -100 | -435 | -190 | 82 | 75 | 142 | 210 | 236 | 190 |
| Net profit | 0 | 11 | 1.232 | 813 | 235 | -355 | -1.546 | -675 | 287 | 253 | 506 | 733 | 628 | 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 521 | 5.169 | 4.799 | 3.955 | 5.103 | 6.298 | 3.656 | 6.601 | 7.152 | 5.892 | 6.151 | 5.358 | 3.811 |
| Equity | 158 | 169 | 1.776 | 2.589 | 2.824 | 2.469 | 924 | 849 | 1.136 | 853 | 1.360 | 2.093 | 877 | 1.549 |
| Long-term debt | 0 | 0 | 208 | 257 | 0 | 0 | 0 | 0 | 0 | 379 | 390 | 404 | 315 | 313 |
| Short-term debt | 0 | 352 | 2.951 | 1.794 | 905 | 2.508 | 5.375 | 2.807 | 5.465 | 5.919 | 4.142 | 3.644 | 4.165 | 1.921 |
| Total debt | 0 | 352 | 3.159 | 2.051 | 905 | 2.508 | 5.375 | 2.807 | 5.465 | 6.299 | 4.532 | 4.048 | 4.480 | 2.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarke Vejen Holding ApS | Company | 33.3% | 50.0% | 2025 |
Danni Gajhede Holding ApS | Company | 33.3% | 50.0% | 2025 |
MRC Elling Holding ApS | Company | 10.0% | 0.0% | 2022 |
PER GAJHEDE HOLDING ApS | Company | 10.0% | 0.0% | 2025 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hjul Vejen | Management | 0 companies |
| Helle Ravn Jensen | Board of Directors | 0 companies |
| Danni Gajhede Christensen | Chairman | 0 companies |
| Mia Ravn Christensen | Board of Directors | 0 companies |