| Revenue | DKK -137K | -37% |
| EBITDA | DKK -137K | +37% |
| Net profit | DKK 284,4M | +2% |
| Total assets | DKK 11,1B | +4% |
| Equity | DKK 10,4B | +3% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -171 | -133 | -147 | -257 | -252 | -173 | -198 | -192 | -219 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -171 | -133 | -147 | -257 | -252 | -173 | -198 | -192 | -219 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -171 | -133 | -147 | -257 | -252 | -173 | -198 | -192 | -219 | -137 |
| Net financials | 296.906 | 553.211 | 118.187 | 66.463 | 42.925 | 6.397 | 7.566 | 1.229 | 64.337 | 359.061 | 364.975 |
| Profit before tax | 296.828 | 553.040 | 118.054 | 66.316 | 42.668 | 6.145 | 7.393 | 1.031 | 64.145 | 358.842 | 364.838 |
| Tax | 41.126 | 22.390 | 26.149 | 14.785 | 9.488 | 1.426 | 1.641 | 243 | 14.114 | 79.082 | 80.435 |
| Net profit | 255.702 | 530.650 | 91.905 | 51.531 | 33.180 | 4.719 | 5.752 | 788 | 50.031 | 279.760 | 284.403 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.644.931 | 15.072.217 | 15.496.941 | 15.597.540 | 12.875.781 | 12.684.664 | 12.443.502 | 10.594.593 | 10.434.737 | 10.653.397 | 11.097.331 |
| Equity | 12.524.113 | 14.807.269 | 14.899.174 | 14.950.704 | 12.163.138 | 12.167.857 | 12.173.609 | 9.736.808 | 9.786.838 | 10.066.599 | 10.351.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120.818 | 264.948 | 597.767 | 646.836 | 712.643 | 516.807 | 269.893 | 857.785 | 647.899 | 586.798 | 746.329 |
| Total debt | 120.818 | 264.948 | 597.767 | 646.836 | 712.643 | 516.807 | 269.893 | 857.785 | 647.899 | 586.798 | 746.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2009 | — | — |
K& Founder | Founder | 2009 | — | — |
FT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
DHCDAN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
KUKA Holding ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Joachim Häring | Management | 0 companies |
| Kaltenbach & Voigt GmbH | Founder | 0 companies |
| Frank T. McFaden | Management | 0 companies |