| Revenue | DKK -52K | -216% |
| EBITDA | DKK -52K | -216% |
| Net profit | DKK -34K | -134% |
| Total assets | DKK 561K | -40% |
| Equity | DKK 415K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 292 | 314 | 226 | 141 | 139 | 139 | 125 | 51 | 98 | 64 | 57 | 45 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 157 | 179 | 226 | 141 | 139 | 139 | 125 | 51 | 98 | 64 | 57 | 45 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -135 | -135 | -135 | -135 | -135 | -0 | -30 | -30 | -30 | -0 | -0 |
| EBIT | 182 | 157 | 179 | 91 | 6 | 4 | 5 | -10 | 51 | 67 | 33 | 26 | 45 | -52 |
| Net financials | -33 | -24 | -10 | -4 | -0 | -0 | 2 | -0 | -1 | -0 | 1 | 4 | 11 | 4 |
| Profit before tax | 149 | 133 | 168 | 87 | 6 | 4 | 7 | -10 | 50 | 67 | 34 | 30 | 56 | -49 |
| Tax | 60 | 55 | 63 | 41 | 21 | 20 | 21 | 17 | 1 | 5 | -3 | -4 | -44 | -15 |
| Net profit | 90 | 78 | 105 | 46 | -15 | -16 | -14 | -28 | 49 | 63 | 37 | 34 | 100 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 861 | 784 | 617 | 623 | 417 | 400 | 282 | 377 | 406 | 589 | 402 | 936 | 561 |
| Equity | — | 439 | 545 | 591 | 576 | 360 | 345 | 118 | 167 | 230 | 267 | 300 | 840 | 415 |
| Long-term debt | 550 | 350 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 72 | 69 | 26 | 47 | 57 | 55 | 165 | 210 | 176 | 322 | 102 | 96 | 146 |
| Total debt | 592 | 422 | 239 | 26 | 47 | 57 | 55 | 165 | 210 | 176 | 322 | 102 | 96 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2014 | — | — |
EM Management | Management | 2009 | — | — |
KT Management | Management | 2014 | — | — |
AW Management | Management | 2025 | — | — |
TF Management | Management | 2009 | — | — |
HJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPAREKASSEN KRONJYLLAND | Company | 100.0% | 100.0% | 2025 |
TRONHOLMEN 3 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dahl Jensen | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Kim Tost | Management | 0 companies |
| Allan Westmann Hjæresen | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |