| Revenue | DKK 1,4M | -29% |
| EBITDA | DKK 121K | -18% |
| Net profit | DKK 23K | -27% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK -316K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.757 | 5.347 | 9.740 | 4.504 | 1.436 | 1.357 | 1.210 | 889 | 726 | -132 | 922 | 2.022 | 1.432 |
| Staff expenses | -3.436 | -3.962 | -1.693 | -1.929 | -1.248 | -574 | -455 | -473 | -589 | -929 | -803 | -1.875 | -1.312 |
| EBITDA | 3.304 | -279 | 6.969 | 969 | 189 | 783 | 755 | 417 | 137 | -1.061 | 119 | 147 | 121 |
| Depreciation & amort. | 4 | -13 | -99 | -35 | -25 | -27 | -18 | -11 | -0 | -0 | -0 | -11 | -11 |
| EBIT | 3.301 | -292 | 6.870 | 934 | 164 | 755 | 737 | 406 | 137 | -1.061 | 119 | 136 | 110 |
| Net financials | 28 | 8 | 3 | -6 | -3 | -1 | -15 | -27 | -45 | -33 | -50 | -50 | -31 |
| Profit before tax | 3.329 | -284 | 6.872 | 928 | 161 | 754 | 722 | 378 | 93 | -1.094 | 68 | 86 | 79 |
| Tax | 847 | 107 | 1.695 | 228 | 41 | 170 | 165 | 92 | 30 | -224 | 42 | 55 | 56 |
| Net profit | 2.482 | -391 | 5.178 | 700 | 120 | 584 | 557 | 287 | 62 | -870 | 26 | 31 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.717 | 4.893 | 8.534 | 8.545 | 5.820 | 3.149 | 3.065 | 2.853 | 2.989 | 2.537 | 1.883 | 1.433 | 1.590 |
| Equity | 3.073 | 182 | 5.360 | 1.060 | 1.180 | 764 | 721 | 412 | 474 | -396 | -370 | -339 | -316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.644 | 4.705 | 3.174 | 7.485 | 4.640 | 2.385 | 2.344 | 2.441 | 2.514 | 2.933 | 2.252 | 1.772 | 1.906 |
| Total debt | 2.644 | 4.705 | 3.174 | 7.485 | 4.640 | 2.385 | 2.344 | 2.441 | 2.514 | 2.933 | 2.252 | 1.772 | 1.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTN Holding 2019 ApS | Company | 100.0% | 100.0% | 2021 |
JA HOLDING 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Sander | Management | 0 companies |
| Lukasz Tomasz Laursen | Chief Executive Officer | 0 companies |
| Jonas Frøkiær Ankersen | Founder | 0 companies |