| Revenue | DKK -57K | +38% |
| EBITDA | DKK -57K | -38% |
| Net profit | DKK 29,7M | +181% |
| Total assets | DKK 286,3M | +9% |
| Equity | DKK 276,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.402 | 3.864 | 14.933 | 5.548 | 39 | 31 | 61 | -5 | -54 | -16 | -72 | -41 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.418 | 3.864 | 14.933 | 5.548 | 8.234 | 36.475 | 26.812 | -5 | -54 | -16 | -72 | -41 | -57 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.418 | 3.856 | 14.925 | 5.540 | 8.226 | 36.467 | 26.812 | -5 | -54 | -16 | -72 | -41 | -57 |
| Net financials | 0 | 0 | -59 | -95 | 8.469 | 36.556 | 26.630 | 30.716 | 41.285 | 54.697 | 25.831 | 10.498 | 29.698 |
| Profit before tax | 6.418 | 3.856 | 14.866 | 5.445 | 8.117 | 36.420 | 26.506 | 30.711 | 41.232 | 54.681 | 25.760 | 10.457 | 29.641 |
| Tax | 8 | -18 | -46 | -47 | -37 | -28 | -95 | -90 | -63 | -11 | -20 | -113 | -70 |
| Net profit | 6.410 | 3.874 | 14.912 | 5.492 | 8.154 | 36.449 | 26.601 | 30.801 | 41.294 | 54.692 | 25.780 | 10.570 | 29.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.197 | 42.061 | 59.843 | 80.242 | 61.842 | 97.550 | 121.237 | 151.676 | 191.609 | 238.402 | 258.439 | 263.207 | 286.340 |
| Equity | 21.988 | 26.842 | 40.734 | 46.273 | 54.369 | 90.523 | 108.627 | 135.232 | 173.949 | 224.931 | 247.143 | 252.282 | 276.435 |
| Long-term debt | 16.200 | 15.200 | 19.100 | 33.732 | 7.300 | 6.950 | 9.450 | 9.450 | 4.151 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 19 | 9 | 236 | 173 | 77 | 3.160 | 6.994 | 13.509 | 13.472 | 11.296 | 10.926 | 9.905 |
| Total debt | 16.209 | 15.219 | 19.109 | 33.968 | 7.473 | 7.027 | 12.610 | 16.444 | 17.660 | 13.472 | 11.296 | 10.926 | 9.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS HOLDING AF 10. SEPTEMBER 2009 ApS | Company | 100.0% | 100.0% | 2018 |
VEST-INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henrik Vestergaard Jacobsen | Management | 0 companies |
| Sam Jessen | Chairman | 0 companies |
| Ellen Klode | Board of Directors | 0 companies |
| John Sashi | Board of Directors | 0 companies |