| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 1,5M | +147% |
| Net profit | DKK 624K | +2063% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 4,3M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.046 | 925 | 1.049 | 1.215 | 1.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.746 | 2.225 | 2.149 | 615 | 1.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.746 | 2.225 | 2.149 | 615 | 1.521 |
| Net financials | -300 | -372 | -317 | -656 | -721 |
| Profit before tax | 1.446 | 1.853 | 1.832 | -41 | 799 |
| Tax | 318 | 467 | 403 | -9 | 176 |
| Net profit | 1.128 | 1.386 | 1.429 | -32 | 624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.094 | 20.757 | 21.043 | 20.274 | 20.725 |
| Equity | 5.358 | 6.743 | 3.673 | 3.641 | 4.265 |
| Long-term debt | 9.923 | 9.722 | 9.432 | 9.153 | 9.596 |
| Short-term debt | 2.047 | 2.198 | 5.601 | 5.275 | 4.571 |
| Total debt | 11.971 | 11.920 | 15.033 | 14.428 | 14.167 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2020 |
EA Founder | Founder | 2009 |
| Former (1) | ||
OM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Madsen | Management | 0 companies |
| Kurt Flemming Madsen | Management | 0 companies |
| Erik Asger Madsen | Founder | 0 companies |
| Helle Vibeke Kristensen | Chairman | 0 companies |