| Revenue | DKK -14K | -23% |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK 503K | +1795% |
| Total assets | DKK 2M | +28% |
| Equity | DKK 1,9M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | 0 | 50 | — | -11 | -13 | 16 | 14 | 2 | -12 | -12 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -109 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | 0 | 50 | 0 | -11 | -13 | 16 | -86 | -98 | -121 | -12 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | 0 | 50 | 0 | -11 | -13 | 16 | -86 | -98 | -121 | -12 | -19 | -14 |
| Net financials | -65 | -71 | -71 | -65 | -51 | 155 | 616 | 266 | 246 | 963 | 586 | 164 | 179 | 641 |
| Profit before tax | -72 | -72 | -71 | -15 | -51 | 143 | 603 | 281 | 160 | 865 | 465 | 152 | 161 | 627 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 53 | 77 | -47 | 53 | 134 | 124 |
| Net profit | -72 | -72 | -71 | -15 | -51 | 143 | 603 | 281 | 108 | 787 | 512 | 99 | 27 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 750 | 760 | 800 | 941 | 945 | 300 | 330 | 294 | 1.080 | 1.428 | 1.508 | 1.595 | 2.038 |
| Equity | -247 | -319 | -390 | -405 | -456 | -313 | 290 | 321 | 233 | 964 | 1.418 | 1.458 | 1.424 | 1.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 997 | 1.069 | 1.150 | 1.205 | 1.398 | 1.258 | 10 | 9 | 31 | 82 | 9 | 11 | 131 | 139 |
| Total debt | 997 | 1.069 | 1.150 | 1.205 | 1.398 | 1.258 | 10 | 9 | 31 | 82 | 9 | 11 | 131 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|