| Revenue | DKK 5,5M | +11% |
| EBITDA | DKK 501K | +39% |
| Net profit | DKK 385K | -4% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 979K | -34% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 129 | 80 | 208 | 644 | 904 | 1.094 | 1.554 | 2.243 | 2.477 | 3.612 | 4.941 | 5.500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -306 | -729 | -891 | -1.154 | -1.718 | -1.840 | -2.979 | -2.845 | -4.999 |
| EBITDA | -11 | -392 | 129 | 80 | 208 | 338 | 175 | 202 | 400 | 525 | 637 | 634 | 361 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -11 | -392 | 129 | 80 | 208 | 338 | 175 | 202 | 400 | 525 | 637 | 634 | 361 | 493 |
| Net financials | -61 | -66 | 0 | 0 | 0 | 0 | -0 | -0 | -4 | -11 | -111 | 94 | 160 | 19 |
| Profit before tax | -72 | -458 | 129 | 80 | 208 | 338 | 175 | 202 | 396 | 514 | 526 | 727 | 521 | 512 |
| Tax | -18 | -16 | -0 | 20 | 46 | 74 | 39 | 72 | 87 | 115 | 121 | 166 | 119 | 127 |
| Net profit | -54 | -442 | 129 | 60 | 162 | 263 | 136 | 130 | 308 | 399 | 405 | 561 | 401 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.150 | 177 | 305 | 636 | 1.056 | 1.349 | 1.374 | 1.380 | 2.276 | 1.816 | 2.841 | 3.214 | 3.314 |
| Equity | 409 | -33 | 96 | 156 | 318 | 581 | 717 | 256 | 564 | 864 | 531 | 1.093 | 1.494 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 1.183 | 81 | 149 | 318 | 475 | 593 | 1.096 | 793 | 1.391 | 1.269 | 1.733 | 1.694 | 2.313 |
| Total debt | 907 | 1.183 | 81 | 149 | 318 | 475 | 593 | 1.096 | 793 | 1.391 | 1.269 | 1.733 | 1.694 | 2.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.N.S. Invest ApS | Company | 33.3% | 33.3% | 2024 |
Lundingdal Holding ApS | Company | 33.3% | 33.3% | 2024 |
ERIKC HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nissum Sørensen | Chief Executive Officer | 0 companies |
| Erik Christensen | Management | 0 companies |