| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK -866K | -307% |
| Net profit | DKK -1M | -3365% |
| Total assets | DKK 33,6M | +1% |
| Equity | DKK 11,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -1.390 | 2.419 | 1.779 | 1.959 | 2.098 | 2.130 | 2.217 | 1.984 | 2.064 | 3.326 | 1.484 | 1.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -6.700 | 7.496 | 1.757 | 1.949 | 2.081 | 2.130 | -1.847 | 1.984 | 2.064 | 9.903 | 418 | -866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -6.700 | 7.496 | 1.757 | 1.949 | 2.081 | 2.130 | -1.847 | 1.984 | 2.064 | 9.903 | 418 | -866 |
| Net financials | -698 | -6.457 | -842 | -700 | -604 | -578 | -552 | -502 | -472 | -459 | -741 | -456 | -445 |
| Profit before tax | 654 | -5.552 | 6.653 | 1.057 | 1.346 | 1.503 | 1.578 | -2.349 | 1.512 | 1.606 | 9.162 | -38 | -1.311 |
| Tax | 130 | -1.437 | 1.488 | 79 | 183 | 331 | 347 | -517 | 335 | 353 | 2.016 | -8 | -288 |
| Net profit | 524 | -4.115 | 5.165 | 979 | 1.163 | 1.173 | 1.230 | -1.832 | 1.177 | 1.253 | 7.146 | -30 | -1.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.451 | 24.213 | 30.258 | 30.603 | 30.407 | 30.429 | 30.804 | 27.009 | 26.955 | 26.462 | 32.893 | 33.368 | 33.609 |
| Equity | 700 | 3.416 | 8.581 | 8.560 | 8.705 | 9.477 | 10.708 | 8.276 | 9.053 | 5.806 | 12.952 | 12.922 | 11.900 |
| Long-term debt | -456 | -18.996 | 16.757 | 18.346 | 18.082 | 17.276 | 16.449 | 15.613 | 14.755 | 16.956 | 16.504 | 13.529 | 12.499 |
| Short-term debt | -17.694 | -593 | 2.377 | 1.207 | 1.246 | 1.305 | 1.277 | 1.644 | 1.670 | 2.225 | 514 | 3.864 | 6.141 |
| Total debt | -18.150 | -19.589 | 19.134 | 19.553 | 19.328 | 18.581 | 17.726 | 17.257 | 16.425 | 19.181 | 17.018 | 17.392 | 18.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2022 | — | — |
KA Management | Management | 2009 | — | — |
HR Management | Management | 2014 | — | — |
SR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIANGELHUS A/S | Company | 100.0% | 100.0% | 2022 |
SH HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Meier Schou | Management | 0 companies |
| Kristian Anton Laursen | Management | 0 companies |
| Henrik Rosendahl Laursen | Management | 0 companies |
| Susi Rosendahl Waldersdorff Laursen | Management | 0 companies |