| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -138% |
| Net profit | DKK 1,3M | -60% |
| Total assets | DKK 23,2M | +15% |
| Equity | DKK 18,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -7 | — | -13 | -10 | -61 | -13 | -12 | 0 | -81 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -7 | -17 | -13 | -10 | -61 | -13 | -12 | -16 | -81 | 28 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -7 | -17 | -13 | -10 | -61 | -13 | -12 | -16 | -81 | 28 | -10 |
| Net financials | -706 | 379 | 552 | 317 | 310 | 125 | 403 | 3.341 | 2.969 | 3.994 | 515 | 3.205 | 1.304 |
| Profit before tax | -721 | 368 | 545 | 299 | 298 | 115 | 341 | 3.328 | 2.958 | 3.977 | 434 | 3.232 | 1.294 |
| Tax | 7 | -0 | -0 | -22 | -4 | -2 | -18 | -10 | 2 | -27 | -138 | 25 | 17 |
| Net profit | -729 | 368 | 546 | 321 | 301 | 117 | 359 | 3.339 | 2.956 | 4.005 | 572 | 3.207 | 1.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 34 | 171 | 474 | 751 | 906 | 1.051 | 7.766 | 11.106 | 15.845 | 16.304 | 20.086 | 23.190 |
| Equity | -1.310 | -942 | -397 | -75 | 226 | 344 | 703 | 7.418 | 10.318 | 14.210 | 14.668 | 17.757 | 18.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 363 | 493 | 550 | 525 | 563 | 348 | 348 | 788 | 1.635 | 1.637 | 2.201 | 4.278 |
| Total debt | 398 | 363 | 493 | 550 | 525 | 563 | 348 | 348 | 788 | 1.635 | 1.637 | 2.201 | 4.278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|