| Revenue | DKK 388K | +8% |
| EBITDA | DKK -40K | +15% |
| Net profit | DKK 12K | -74% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 1,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | 46 | -64 | 362 | 541 | 164 | 230 | 616 | 359 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -77 | -0 | -263 | -404 | -393 | -429 | -408 | -406 | -428 |
| EBITDA | -5 | 0 | 0 | 0 | -32 | -64 | 98 | 137 | -229 | -199 | 208 | -47 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -33 | -30 | -51 | -51 |
| EBIT | -5 | 0 | 0 | 0 | -32 | -64 | 98 | 135 | -237 | -232 | 178 | -98 | -91 |
| Net financials | 0 | 0 | 0 | 0 | 129 | 115 | -44 | 52 | 278 | 392 | -172 | 166 | 107 |
| Profit before tax | -5 | 0 | 0 | 0 | 97 | 51 | 54 | 187 | 40 | 160 | 6 | 68 | 16 |
| Tax | -0 | -0 | -0 | -0 | 21 | 11 | 12 | 43 | 9 | 36 | 1 | 19 | 4 |
| Net profit | -5 | 0 | 0 | 0 | 76 | 40 | 42 | 145 | 31 | 124 | 4 | 48 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.425 | 0 | 0 | 0 | 2.384 | 2.374 | 2.547 | 2.490 | 2.545 | 2.593 | 2.568 | 2.520 | 2.619 |
| Equity | 2.210 | 0 | 0 | 0 | 1.872 | 1.808 | 1.744 | 1.781 | 1.701 | 1.712 | 1.602 | 1.532 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 0 | 0 | 0 | 512 | 566 | 803 | 707 | 841 | 880 | 949 | 988 | 1.197 |
| Total debt | 215 | 0 | 0 | 0 | 512 | 566 | 803 | 707 | 841 | 880 | 949 | 988 | 1.197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|