| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 145K | +0% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.377 | 1.405 | 1.812 | 1.322 | 1.548 | 1.497 | 1.601 | -5.807 | 0 | -10 | 0 |
| Staff expenses | -6 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.370 | 1.405 | 1.800 | 1.322 | 1.548 | 1.372 | 1.601 | -5.807 | -44 | -10 | 0 |
| Depreciation & amort. | -0 | -0 | -290 | -377 | -1.529 | -835 | -350 | -0 | -0 | -0 | -0 |
| EBIT | 1.370 | 1.405 | 1.510 | 945 | 19 | 537 | 1.251 | -5.807 | -44 | -10 | 0 |
| Net financials | -670 | -626 | -815 | -670 | -851 | -946 | -910 | -569 | 0 | -2 | 0 |
| Profit before tax | 700 | 778 | 695 | 274 | -832 | -409 | 341 | -6.376 | -44 | -12 | 0 |
| Tax | 175 | 189 | 242 | 150 | -392 | -70 | 75 | -0 | -0 | -0 | -0 |
| Net profit | 525 | 589 | 453 | 124 | -440 | -339 | 266 | -6.376 | -44 | -12 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.675 | 34.411 | 45.186 | 45.337 | 45.239 | 43.376 | 43.069 | 634 | 137 | 145 | 145 |
| Equity | 10.123 | 10.438 | 10.794 | 10.918 | 10.379 | 8.824 | 9.090 | 181 | 137 | 125 | 125 |
| Long-term debt | 18.107 | 17.800 | 28.598 | 28.275 | 53.023 | 50.480 | 25.657 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.485 | 3.163 | 2.784 | 3.090 | 3.158 | 5.408 | 5.890 | 454 | 0 | 20 | 20 |
| Total debt | 21.592 | 20.963 | 31.382 | 31.365 | 56.181 | 55.888 | 31.547 | 454 | 0 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Unofficial title | Unofficial title | 2020 | — | — |
RJ | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Holt-Kjær | Unofficial title | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |