| Revenue | DKK 123K | -82% |
| EBITDA | DKK 78K | -88% |
| Net profit | DKK -579K | -112% |
| Total assets | DKK 73M | +14% |
| Equity | DKK 62,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 3 | -12 | -15 | 5 | -31 | -12 | -16 | 1.495 | 4.139 | -99 | 132 | 670 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 3 | -12 | -15 | 5 | -87 | -12 | -16 | 1.495 | 4.139 | -99 | 132 | 670 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -269 | -187 | -187 |
| EBIT | 18 | 3 | -12 | -15 | 5 | -87 | -12 | -16 | 1.495 | 4.139 | -246 | -136 | 482 | -109 |
| Net financials | 6.437 | 2.846 | 3.814 | 4.289 | 2.445 | 4.527 | 4.702 | 4.680 | 4.716 | 3.895 | 18.645 | 4.656 | 5.034 | -1.315 |
| Profit before tax | 6.455 | 2.849 | 3.802 | 4.274 | 2.450 | 4.439 | 4.689 | 4.664 | 6.211 | 8.034 | 18.398 | 4.520 | 5.516 | -1.424 |
| Tax | 67 | 55 | 61 | 204 | -55 | 138 | 555 | 24 | 631 | 924 | -865 | 530 | 637 | -845 |
| Net profit | 6.388 | 2.794 | 3.742 | 4.070 | 2.505 | 4.301 | 4.134 | 4.641 | 5.580 | 7.110 | 19.263 | 3.990 | 4.879 | -579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.490 | 12.004 | 16.143 | 20.805 | 21.733 | 25.855 | 30.753 | 35.511 | 44.695 | 64.450 | 67.290 | 68.592 | 63.793 | 73.033 |
| Equity | 7.417 | 9.714 | 13.267 | 17.237 | 19.991 | 24.021 | 28.049 | 32.582 | 38.051 | 45.161 | 64.309 | 68.182 | 62.789 | 62.075 |
| Long-term debt | 0 | 55 | 5 | 84 | 386 | 907 | 1.444 | 1.144 | 1.396 | 1.645 | 13 | 212 | 604 | 10.260 |
| Short-term debt | 73 | 2.236 | 2.839 | 3.425 | 1.265 | 814 | 1.130 | 1.642 | 5.095 | 17.483 | 2.967 | 120 | 168 | 471 |
| Total debt | 73 | 2.290 | 2.845 | 3.509 | 1.652 | 1.721 | 2.574 | 2.786 | 6.490 | 19.128 | 2.980 | 332 | 773 | 10.731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|