| Revenue | DKK 142K | -1415% |
| EBITDA | DKK 142K | +1415% |
| Net profit | DKK 947K | +3515% |
| Total assets | DKK 1,5M | +28% |
| Equity | DKK 921K | +3639% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 2.011 | 1.498 | -7 | -53 | -92 | -314 | -80 | 221 | -282 | 12 | -11 | 142 |
| Staff expenses | -190 | -304 | -605 | -607 | -757 | -466 | -323 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 1.707 | 894 | -292 | -810 | -558 | -637 | -236 | 221 | -329 | 12 | -11 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | 1.707 | 894 | -292 | -810 | -558 | -637 | -236 | 221 | -329 | 12 | -11 | 142 |
| Net financials | -125 | -129 | -55 | -15 | -16 | -44 | -48 | -0 | -14 | -1 | -0 | -17 | -39 |
| Profit before tax | 70 | 1.578 | 839 | -307 | -386 | -339 | -685 | -237 | 207 | -330 | 11 | -28 | 103 |
| Tax | 70 | 400 | 221 | 161 | 220 | 131 | 155 | -52 | 52 | 1 | 0 | -0 | -844 |
| Net profit | 0 | 1.179 | 617 | -468 | -606 | -470 | -840 | -185 | 155 | -331 | 11 | -28 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.436 | 1.405 | 3.375 | 3.497 | 2.218 | 1.906 | 1.158 | 471 | 695 | 135 | 118 | 1.159 | 1.481 |
| Equity | — | -267 | 1.351 | 1.257 | 652 | 181 | -659 | -843 | -689 | -10 | 2 | -26 | 921 |
| Long-term debt | 1.300 | 1.300 | 1.300 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 0 | 179 | 573 | 59 | 68 | 132 | 93 | 80 | 0 | 0 | 1.185 | 560 |
| Total debt | 1.445 | 1.672 | 2.025 | 2.240 | 1.567 | 1.725 | 1.816 | 1.314 | 1.384 | 145 | 116 | 1.185 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2013 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AN Management | Management | 2011 | — | — |
AJ Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDPDR HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Clausen | Management | 0 companies |
| Thomas Voldbjerg Jørgensen | Chief Executive Officer | 0 companies |
| Ask Nikolai Tveito Holmen | Management | 0 companies |
| Aage Jørgen du Plessis de Richelieu | Management | 0 companies |
| Martin Baadsgaard | Management | 0 companies |
| Laurie Fulton | Board of Directors | 0 companies |
| Christian Prins zu Schaumburg-Lippe | Board of Directors | 0 companies |
| Andreas Hastrup | Board of Directors | 0 companies |